ACTIVE

ELL CIRCO D'ELL FUEGO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-51,3 k €-30,5 %over 1 year
Gross margin477,6 k €-7,4 %over 1 year
Equity258,2 k €-17,7 %over 1 year
Workforce8,1 ETP-1,2 %over 1 year

Identity

Source · BCE/KBO

ELL CIRCO D'ELL FUEGO is a Non-profit organization incorporated in 2004. Its main activity is: Cultural education. Its registered office is in Antwerpen. It employs on average 8,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.059.460
Incorporation
03/05/2004
Legal form
Non-profit organization
Registered office
Brusselstraat 51
2018 Antwerpen · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
8,1 ETP
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 6 filings

Trend over 6 financial years

20252024202320222021
Income statement
Gross margin477,6 k €515,5 k €580,9 k €449,7 k €498,5 k €
EBITDA-37,6 k €-12,3 k €88,3 k €29,7 k €120,7 k €
Operating result-54,7 k €-39,9 k €61,2 k €7,5 k €100,1 k €
Net result-51,3 k €-39,3 k €63,1 k €7,5 k €100 k €
Balance sheet
Equity258,2 k €313,8 k €357,4 k €298,5 k €295,2 k €
Total assets359,6 k €491 k €504 k €493,1 k €534,5 k €
Cash248,1 k €288,4 k €362,6 k €336 k €392,7 k €
Debts101,2 k €145,2 k €132,7 k €73,3 k €63,2 k €
Other
Workforce8,1 ETP8,2 ETP8,4 ETP8,1 ETP7,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

Wietse Vermeulen

Chairman of the board of directors · since 19 juin 2025

Active
Triin Tamm

Director · since 29 juin 2023

Active
André Demet

Director · since 31 octobre 2019

Active
Jeroen Buytaert

Director · since 31 octobre 2019

Active

Ended mandates

Dre Demet

Director · since 31 octobre 2019

Ended
Jitsk Heyninck

Director · since 31 octobre 2019

Ended
Kiana Verschraegen

Chairman of the board of directors · since 31 octobre 2019

Ended
Kiana Verschraegen

Director · since 31 octobre 2019

Ended

Other companies at this address

Brusselstraat 51 2018 Antwerpen
CompanyCBE no.
3S BELGIUM● Active
1031.395.159
AABOX● Active
0640.678.565
Abovo Belgium● Active
1007.803.868
ADI-PRO● Active
1009.101.589
ADMINEXPERTS● Bankrupt
0550.357.214
ADS Market● Bankrupt
0505.870.341
Advanced Spring Technology● Active
0821.705.410
Advocaat N. Goossens● Active
0761.478.506
Advocatenkantoor El Manouti & De Clerck● Active
1006.451.709
Advocatenkantoor Mohamed El Manouti● Active
1001.464.919
ADVOCATENKANTOOR STROOBANTS LEGAL● Active
0723.810.832
AE FURNITURE● Active
0451.671.392
AERBO-aannemingen● Active
1004.001.369
AGAPE +254● Active
1016.905.042
AGC● Active
0802.857.221
AGP Group● Active
0634.947.251
AICR● Bankrupt
0761.455.542
AJA Wholesale● Active
1028.550.683
AJ MULTIBOUW● Bankrupt
0749.925.509
AL ABDULLAH● Bankrupt
0764.965.853

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202622/05/202523/04/202427/03/202325/04/202202/06/2021
General meeting17/03/202618/03/202522/03/202421/03/202315/02/202230/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 6 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/03/202610/06/2026DutchPDF
Abridged model31/12/202418/03/202522/05/2025DutchPDF
Abridged model31/12/202322/03/202423/04/2024DutchPDF
Abridged model31/12/202221/03/202327/03/2023DutchPDF
Abridged model31/12/202115/02/202225/04/2022DutchPDF
Micro model31/12/202030/03/202102/06/2021DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 6 ended

Active mandates

Wietse Vermeulen

Chairman of the board of directors · since 19 juin 2025

Active
Triin Tamm

Director · since 29 juin 2023

Active
André Demet

Director · since 31 octobre 2019

Active
Jeroen Buytaert

Director · since 31 octobre 2019

Active

Ended mandates

Dre Demet

Director · since 31 octobre 2019

Ended
Jitsk Heyninck

Director · since 31 octobre 2019

Ended
Kiana Verschraegen

Chairman of the board of directors · since 31 octobre 2019

Ended
Kiana Verschraegen

Director · since 31 octobre 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/08/2026
    ONTSLAGEN, BENOEMINGEN
    PDF
  • Mandates24/11/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/08/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/03/2021
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates27/11/2019
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates04/09/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-51,3 k €↓
  2. 2024
    Annual accounts 2024-39,3 k €↓
  3. 2023
    Annual accounts 202363,1 k €↑
  4. 2022
    Annual accounts 20227,5 k €↓
  5. 2021
    Annual accounts 2021100 k €↑
  6. 2020
    Annual accounts 20208,6 k €
  7. 03/05/2004
    IncorporationNon-profit organization