ACTIVE

DNAVision

Financial year 2024 · closed on 31/12/2024
Net result
-25 k €
+4.2% YoY
Gross margin
45 k €
+17.6% YoY
Equity
-806,1 k €
-3.2% YoY
Workforce
2,0 ETP
0.0% YoY

What does DNAVision do?

DNAVision is a Public limited company incorporated in 2004. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Charleroi. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.300.475
Incorporation
13/05/2004
Legal form
Public limited company
Registered office
Avenue Georges Lemaitre 25
6041 Charleroi · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2024
Average workforce
2,0 ETP
Joint committees (2)
  • 207
  • 218
Signals
Healthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132009200820072006
Income statement
Gross margin45 k €38,3 k €38,7 k €106 k €59,3 k €217,4 k €263,3 k €-117,4 k €-323,7 k €-166,6 k €-54,2 k €341,2 k €912,2 k €1 M €600,6 k €90,2 k €
EBITDA-21,6 k €-27,8 k €-98,6 k €-163,3 k €-224,1 k €-26,9 k €36,8 k €-327,4 k €-602,7 k €-409,5 k €-314,1 k €84 k €-36,3 k €280 k €-10,9 k €-200,9 k €
Operating result-23,1 k €-31 k €-105,3 k €-130,6 k €-230 k €-31,2 k €10,3 k €-343,1 k €-628,1 k €-426,2 k €-857,8 k €-575,3 k €-241,9 k €141,2 k €-94,3 k €-221,8 k €
Net result-25 k €-26,1 k €-103,7 k €-143,3 k €-234,7 k €-39,2 k €1,6 k €-293,7 k €-633,5 k €-272,1 k €-1,3 M €-503,4 k €-376 k €180,1 k €-44,3 k €-230,7 k €
Balance sheet
Equity-806,1 k €-781,1 k €-755 k €-651,3 k €-508 k €-273,3 k €-234,1 k €-865,7 k €-572 k €-161,1 k €-51,1 k €1,3 M €352,8 k €717,6 k €533,4 k €562,9 k €
Total assets52,8 k €92,6 k €65,4 k €241,6 k €271,6 k €185,4 k €189,8 k €112,3 k €199,4 k €490,9 k €958,8 k €2,3 M €3,5 M €3,5 M €2,6 M €3,4 M €
Cash47,4 k €82,8 k €11,8 k €15,2 k €11,2 k €38,4 k €14,5 k €17 k €20,4 k €106,5 k €208,1 k €410,6 k €364,7 k €235,8 k €494,4 k €528,1 k €
Debts858,9 k €873,7 k €820,4 k €893 k €777,7 k €449,3 k €415,7 k €963,9 k €727,8 k €595 k €655,6 k €634,8 k €1,2 M €646,1 k €286,5 k €381,5 k €
Other
Workforce2,0 ETP2,0 ETP4,6 ETP4,6 ETP5,7 ETP5,2 ETP4,9 ETP4,9 ETP5,9 ETP5,9 ETP5,9 ETP6,6 ETP15,6 ETP14,2 ETP12,6 ETP6,0 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 41 ended

Active mandates

Guy HELIN

Director · since 16 décembre 2021 · until 01 juin 2028

Active
Laurent ALEXANDRE

Managing director · since 16 décembre 2021 · until 01 juin 2028

Active

Ended mandates

Guy HELIN

Director · since 16 décembre 2015 · until 16 décembre 2021

Ended
Laurent ALEXANDRE

Managing director · since 16 décembre 2015 · until 16 décembre 2021

Ended
REWISE

Auditor · since 19 juin 2015 · until 19 juin 2018 · 0428.161.463

Represented by Henri VAESEN

Ended
REWISE

Auditor · since 07 juin 2012 · until 19 juin 2015 · 0428.161.463

Represented by Philippe ALCOVER

Ended
At this address

Other companies at this address

CompanyCBE no.
BIO.BEActive
0861.738.595
0408.333.871
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/09/202529/08/202431/08/202313/10/202221/12/202130/11/2020
General meeting26/08/202519/08/202431/07/202310/10/202206/12/202125/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202426/08/202519/09/2025FrenchPDF
Abridged model31/12/202319/08/202429/08/2024FrenchPDF
Abridged model31/12/202231/07/202331/08/2023FrenchPDF
Abridged model31/12/202110/10/202213/10/2022FrenchPDF
Abridged model31/12/202006/12/202121/12/2021FrenchPDF
Abridged model31/12/201925/11/202030/11/2020FrenchPDF
Abridged model31/12/201828/06/201921/08/2019FrenchPDF
Abridged model31/12/201727/12/201824/01/2019FrenchPDF
Abridged model31/12/201620/12/201709/03/2018FrenchPDF
Abridged model31/12/201526/08/201630/08/2016FrenchPDF
Abridged model31/12/201404/06/201529/07/2015FrenchPDF
Abridged model31/12/201305/06/201411/09/2014FrenchPDF
Abridged model31/12/201206/06/201323/07/2013FrenchPDF
Abridged model31/12/201107/06/201202/08/2012FrenchPDF
Abridged model31/12/201020/06/201113/07/2011FrenchPDF
Abridged model31/12/200916/06/201024/06/2010FrenchPDF
Abridged model31/12/200819/06/200901/07/2009FrenchPDF
Abridged model31/12/200712/06/200811/07/2008FrenchPDF
Abridged model31/12/200625/06/200729/06/2007FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 41 ended

Active mandates

Guy HELIN

Director · since 16 décembre 2021 · until 01 juin 2028

Active
Laurent ALEXANDRE

Managing director · since 16 décembre 2021 · until 01 juin 2028

Active

Ended mandates

Guy HELIN

Director · since 16 décembre 2015 · until 16 décembre 2021

Ended
Laurent ALEXANDRE

Managing director · since 16 décembre 2015 · until 16 décembre 2021

Ended
REWISE

Auditor · since 19 juin 2015 · until 19 juin 2018 · 0428.161.463

Represented by Henri VAESEN

Ended
REWISE

Auditor · since 07 juin 2012 · until 19 juin 2015 · 0428.161.463

Represented by Philippe ALCOVER

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/01/2022
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares22/01/2019
    CAPITAL, ACTIONS
    PDF
  • Mandates20/09/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/09/2016
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares19/06/2015
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates29/01/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares31/01/2013
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates18/07/2012
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-25 k €
  2. 2023
    Annual accounts 2023-26,1 k €
  3. 2022
    Annual accounts 2022-103,7 k €
  4. 2021
    Annual accounts 2021-143,3 k €
  5. 2020
    Annual accounts 2020-234,7 k €
  6. 2019
    Annual accounts 2019-39,2 k €
  7. 2018
    Annual accounts 20181,6 k €
  8. 2017
    Annual accounts 2017-293,7 k €
  9. 2016
    Annual accounts 2016-633,5 k €
  10. 2015
    Annual accounts 2015-272,1 k €
  11. 2014
    Annual accounts 2014-1,3 M €
  12. 2013
    Annual accounts 2013-503,4 k €
  13. 2009
    Annual accounts 2009-376 k €
  14. 2008
    Annual accounts 2008180,1 k €
  15. 2007
    Annual accounts 2007-44,3 k €
  16. 2006
    Annual accounts 2006-230,7 k €
  17. 13/05/2004
    IncorporationPublic limited company