ACTIVE

Xplore group

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-985,4 k €

-389.0% YoY

Revenue

28,3 M €

-2.5% YoY

Equity

44,9 M €

+531.2% YoY

Workforce

31,6 ETP

+5.3% YoY

What does Xplore group do?

Xplore group is a Public limited company incorporated in 2004. Its main activity is: Computer programming activities. Its registered office is in Kontich. It employs on average 31,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.300.673

Incorporation

13/05/2004

Legal form

Public limited company

Registered office

Veldkant 33 box A
2550 Kontich · FlandreSee on map

Contributed capital

38 814 740,02 €

Latest accounts

31/12/2025

Average workforce

31,6 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Joint committees (2)

Signals

Solid equityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	28,3 M €	-2.5%	29,0 M €	+0.6%	28,9 M €	+3.2%	28,0 M €	+15.5%	24,2 M €	+17.8%	20,6 M €	+3.9%	19,8 M €	+10.3%	18,0 M €	+50.3%	11,9 M €	+28.2%	9,3 M €	+17.8%	7,9 M €	+52.3%	5,2 M €	+3.0%	5,0 M €	+32.8%	3,8 M €	+11.8%	3,4 M €	+2.1%	3,3 M €	+66.3%	2,0 M €	+13.3%	1,8 M €	+65.7%	1,1 M €	-18.1%	1,3 M €
EBITDA	-1,8 M €	-169%	-669,7 k €	+23.3%	-873,0 k €	+35.5%	-1,4 M €	-21844%	6,2 k €	-97.9%	300,7 k €	+324%	-133,9 k €	-127%	494,8 k €	+971%	-56,8 k €	+39.3%	-93,5 k €	-125%	-41,6 k €	+80.5%	-212,9 k €	-224%	171,1 k €	+73.9%	98,4 k €	+237%	-71,6 k €	-53.8%	-46,6 k €	-144%	106,9 k €	-63.6%	294,2 k €	+424%	-90,8 k €	-996%	-8,3 k €
Operating result	-2,2 M €	-84.0%	-1,2 M €	+16.9%	-1,4 M €	+17.6%	-1,7 M €	-202%	-569,6 k €	-358%	-124,4 k €	+65.1%	-356,1 k €	-391%	122,4 k €	+162%	-197,5 k €	+2.2%	-201,9 k €	-79.7%	-112,3 k €	+56.6%	-258,6 k €	-283%	141,2 k €	+126%	62,5 k €	+170%	-88,9 k €	-44.6%	-61,5 k €	-161%	100,0 k €	-65.7%	291,6 k €	+409%	-94,3 k €	-698%	-11,8 k €
Net result	-985,4 k €	-389%	340,9 k €	+238%	-247,3 k €	+59.2%	-606,7 k €	-250%	405,1 k €	-36.5%	638,4 k €	-31.1%	926,3 k €	-50.4%	1,9 M €	+90.7%	979,4 k €	-1.5%	994,4 k €	+132%	428,9 k €	-64.8%	1,2 M €	+89.4%	642,6 k €	-0.3%	644,3 k €	+180%	230,0 k €	+68.4%	136,5 k €	+212%	43,8 k €	-78.9%	207,4 k €	+300%	-103,6 k €	-550%	-15,9 k €
Balance sheet
Equity	44,9 M €	+531%	7,1 M €	+5.0%	6,8 M €	-3.5%	7,0 M €	-9.4%	7,7 M €	+0.7%	7,7 M €	+6.1%	7,2 M €	+14.7%	6,3 M €	+33.0%	4,8 M €	+19.0%	4,0 M €	+14.5%	3,5 M €	+14.0%	3,1 M €	+66.1%	1,8 M €	+53.6%	1,2 M €	+116%	555,7 k €	+70.6%	325,7 k €	+72.2%	189,2 k €	+30.1%	145,3 k €	+334%	-62,1 k €	-249%	41,5 k €
Total assets	96,3 M €	+91.3%	50,4 M €	+15.1%	43,7 M €	+26.0%	34,7 M €	+8.8%	31,9 M €	+6.9%	29,8 M €	+47.2%	20,3 M €	+88.6%	10,7 M €	+34.6%	8,0 M €	-0.4%	8,0 M €	+16.1%	6,9 M €	+9.3%	6,3 M €	+31.9%	4,8 M €	+5.5%	4,5 M €	+39.5%	3,3 M €	-3.7%	3,4 M €	+6.2%	3,2 M €	+249%	913,4 k €	+166%	342,9 k €	-47.9%	658,4 k €
Cash	1,7 M €	-4.8%	1,8 M €	+30.8%	1,4 M €	-75.1%	5,5 M €	-62.2%	14,5 M €	+58.4%	9,2 M €	+14608%	62,3 k €	-43.5%	110,4 k €	-56.0%	250,7 k €	+6.4%	235,6 k €	-16.8%	283,4 k €	+36.8%	207,2 k €	+201%	68,8 k €	-53.6%	148,4 k €	+50.9%	98,3 k €	+15.2%	85,3 k €	+49.6%	57,1 k €	-6.0%	60,7 k €	+99.5%	30,4 k €	-87.0%	233,7 k €
Debts	51,4 M €	+19.2%	43,1 M €	+17.0%	36,8 M €	+33.1%	27,7 M €	+15.4%	24,0 M €	+8.5%	22,1 M €	+70.4%	13,0 M €	+196%	4,4 M €	+46.9%	3,0 M €	-8.8%	3,3 M €	+0.2%	3,3 M €	+4.4%	3,1 M €	+6.0%	2,9 M €	-8.0%	3,2 M €	+25.2%	2,6 M €	-12.9%	2,9 M €	-1.1%	3,0 M €	+327%	696,4 k €	+72.0%	404,9 k €	-34.4%	616,9 k €
Other
Workforce	31,6 ETP	+5.3%	30,0 ETP	+5.6%	28,4 ETP	+1.4%	28,0 ETP	+11.1%	25,2 ETP	+9.6%	23,0 ETP	+11.1%	20,7 ETP	+31.0%	15,8 ETP	+19.7%	13,2 ETP	+24.5%	10,6 ETP	-9.4%	11,7 ETP	+14.7%	10,2 ETP	+22.9%	8,3 ETP	+15.3%	7,2 ETP	+12.5%	6,4 ETP	0.0%	6,4 ETP	+3.2%	6,2 ETP	+26.5%	4,9 ETP	+36.1%	3,6 ETP	+71.4%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

De Cronos Groep

Director · since 05 juin 2021 · until 04 juin 2027 · 0467.132.994

Represented by Dirk Deroost

Active

Josephus de Wit

Director · since 05 juin 2021 · until 04 juin 2027

Active

Paul Claes

Director · since 05 juin 2021 · until 04 juin 2027

Active

Ended mandates

De Cronos Groep

Director · since 05 juin 2015 · until 04 juin 2021 · 0467.132.994

Represented by Dirk Deroost

Ended

De Cronos Groep

Director · since 05 juin 2015 · until 04 juin 2021 · 0467.132.994

Represented by Dirk Deroost

Ended

Josephus DE WIT

Director · since 05 juin 2015 · until 04 juin 2021

Ended

Paul CLAES

Director · since 05 juin 2015 · until 04 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
2Commit● Active	0650.717.075
45Degrees● Active	0732.659.806
99STORIES● Active	0568.836.605
Aixano● Active	0766.269.217
Algorhythm Group● Active	0759.930.167
Alumnos● Active	0502.949.948
BILLBOARD BASICS● Active	0675.554.817
Black Talon● Active	0821.203.978
Blue Goose● Active	0761.801.970
Bluu● Active	0732.928.733
Bryxx● Active	0526.904.691
CLUSITY● Active	0746.976.907
CornerBriX● Active	0551.880.807
Covered Consulting● Active	0701.959.306
Cronos Business Services● Active	0563.491.014
Cronos Care● Active	0735.375.509
Cronos Interactive● Active	0818.344.656
Cronos Invest● Active	0728.901.154
Cronos Jobs● Active	0827.604.592
CRONOS PUBLIC SERVICES● Active	0458.085.765

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	m122-f-p
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	22/08/2025	24/07/2024	08/08/2023	03/08/2022	25/04/2023
General meeting	14/08/2026	25/07/2025	28/06/2024	23/06/2023	24/06/2022	21/04/2023
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	14/08/2026	24/08/2026	Dutch	PDF
Full model	31/12/2024	25/07/2025	22/08/2025	Dutch	PDF
m122-f-p	31/12/2024	03/04/2026	07/04/2026	Dutch	PDF
Full model	31/12/2023	28/06/2024	24/07/2024	Dutch	PDF
m122-f-p	31/12/2023	21/02/2025	27/02/2025	Dutch	PDF
Full model	31/12/2022	23/06/2023	08/08/2023	Dutch	PDF
m122-f-p	31/12/2022	20/12/2023	20/12/2023	Dutch	PDF
Full model	31/12/2021	24/06/2022	03/08/2022	Dutch	PDF
m122-f-p	31/12/2021	—	25/04/2023	Dutch	PDF
Full model	31/12/2020	04/06/2021	05/07/2021	Dutch	PDF
m122-f-p	31/12/2020	21/04/2023	25/04/2023	Dutch	PDF
Full model	31/12/2019	26/06/2020	09/07/2020	Dutch	PDF
m122-f-p	31/12/2019	27/11/2020	07/12/2020	Dutch	PDF
Full model	31/12/2018	07/06/2019	21/06/2019	Dutch	PDF
m122-f-p	31/12/2018	18/12/2019	03/01/2020	Dutch	PDF
Full model	31/12/2017	01/06/2018	16/07/2018	Dutch	PDF
Full model	31/12/2016	02/06/2017	24/08/2017	Dutch	PDF
Full model	31/12/2015	03/06/2016	08/07/2016	Dutch	PDF
Full model	31/12/2014	05/06/2015	23/06/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	04/07/2014	Dutch	PDF
Full model	31/12/2012	07/06/2013	09/07/2013	Dutch	PDF
Full model	31/12/2011	01/06/2012	26/07/2012	Dutch	PDF
Full model	31/12/2010	03/06/2011	02/08/2011	Dutch	PDF
Full model	31/12/2009	04/06/2010	28/07/2010	Dutch	PDF

View all 27 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

De Cronos Groep

Director · since 05 juin 2021 · until 04 juin 2027 · 0467.132.994

Represented by Dirk Deroost

Active

Josephus de Wit

Director · since 05 juin 2021 · until 04 juin 2027

Active

Paul Claes

Director · since 05 juin 2021 · until 04 juin 2027

Active

Ended mandates

De Cronos Groep

Director · since 05 juin 2015 · until 04 juin 2021 · 0467.132.994

Represented by Dirk Deroost

Ended

De Cronos Groep

Director · since 05 juin 2015 · until 04 juin 2021 · 0467.132.994

Represented by Dirk Deroost

Ended

Josephus DE WIT

Director · since 05 juin 2015 · until 04 juin 2021

Ended

Paul CLAES

Director · since 05 juin 2015 · until 04 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares31/12/2025
KAPITAAL - AANDELEN
PDF
Mandates07/04/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/09/2015
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-985,4 k €↓
2024
Annual accounts 2024340,9 k €↑
2023
Annual accounts 2023-247,3 k €↑
2022
Annual accounts 2022-606,7 k €↓
2021
Annual accounts 2021405,1 k €↓
2020
Annual accounts 2020638,4 k €↓
2019
Annual accounts 2019926,3 k €↓
2018
Annual accounts 20181,9 M €↑
2017
Annual accounts 2017979,4 k €↓
2016
Annual accounts 2016994,4 k €↑
2015
Annual accounts 2015428,9 k €↓
2014
Annual accounts 20141,2 M €↑
2013
Annual accounts 2013642,6 k €↓
2012
Annual accounts 2012644,3 k €↑
2011
Annual accounts 2011230,0 k €↑
2010
Annual accounts 2010136,5 k €↑
2009
Annual accounts 200943,8 k €↓
2008
Annual accounts 2008207,4 k €↑
2007
Annual accounts 2007-103,6 k €↓
2006
Annual accounts 2006-15,9 k €
13/05/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Xplore group

Overview

What does Xplore group do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline