GEDINAM
0865.335.713 · rovalta.com · 22/09/2026
ACTIVE
GEDINAM
Financial year 2025 · closed on 31/12/2025
Net result
2,5 M €
-4.8% YoY
Gross margin
2,9 M €
-2.0% YoY
Equity
372,8 k €
+99.0% YoY
Workforce
3,0 ETP
0.0% YoY
Overview
What does GEDINAM do?
GEDINAM is a Cooperative society incorporated in 2004. Its main activity is: Wholesale of wood, construction materials and sanitary equipment. Its registered office is in Namur. It employs on average 3,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.335.713
Incorporation
17/05/2004
Legal form
Cooperative society
Registered office
Rue des Salamandres(NN) 1
5100 Namur · WallonieSee on map
5100 Namur · WallonieSee on map
Contributed capital
177 776,92 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 2,9 M € | -2.0% | 3 M € | -9.0% | 3,3 M € | +4.6% | 3,1 M € | +0.3% | 3,1 M € | +59.1% | 2 M € | +14.3% | 1,7 M € | +27.0% | 1,4 M € | +3.6% | 1,3 M € | +6.6% | 1,2 M € | +1.1% | 1,2 M € | -16.4% | 1,5 M € | +58.7% | 915,5 k € | +692% | 115,5 k € | +4.4% | 110,7 k € | +91.1% | 57,9 k € | -16.8% | 69,6 k € | -23.3% | 90,7 k € |
| EBITDA | 2,6 M € | -2.1% | 2,7 M € | -9.6% | 3 M € | +4.5% | 2,8 M € | +0.1% | 2,8 M € | +59.9% | 1,8 M € | +15.5% | 1,5 M € | +30.2% | 1,2 M € | +4.8% | 1,1 M € | +6.1% | 1,1 M € | +1.2% | 1,1 M € | -18.1% | 1,3 M € | +65.6% | 774,3 k € | +2584% | 28,8 k € | -64.9% | 82,3 k € | +49.5% | 55 k € | -15.9% | 65,4 k € | -27.7% | 90,4 k € |
| Operating result | 2,6 M € | -2.1% | 2,7 M € | -10.1% | 3 M € | +5.2% | 2,8 M € | +1.0% | 2,8 M € | +61.5% | 1,7 M € | +16.0% | 1,5 M € | +30.1% | 1,1 M € | +5.5% | 1,1 M € | +6.4% | 1 M € | +1.3% | 1 M € | -18.9% | 1,2 M € | +69.7% | 732,2 k € | +5776% | -12,9 k € | -130% | 42,8 k € | +277% | 11,3 k € | -32.8% | 16,9 k € | -51.9% | 35,1 k € |
| Net result | 2,5 M € | -4.8% | 2,7 M € | -9.8% | 3 M € | +5.6% | 2,8 M € | +0.7% | 2,8 M € | +61.9% | 1,7 M € | +16.2% | 1,5 M € | +30.8% | 1,1 M € | +5.4% | 1,1 M € | +6.7% | 1 M € | +1.3% | 995 k € | -19.0% | 1,2 M € | +71.2% | 717,8 k € | +2761% | -27 k € | -200% | 27 k € | +577% | -5,7 k € | +16.2% | -6,7 k € | -142% | 16 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 372,8 k € | +99.0% | 187,3 k € | -3.3% | 193,8 k € | +17.0% | 165,6 k € | +6.6% | 155,3 k € | -8.8% | 170,3 k € | +0.1% | 170,1 k € | +15.4% | 147,4 k € | +22.7% | 120,2 k € | +16.3% | 103,4 k € | +58.7% | 65,1 k € | +3.1% | 63,2 k € | +11.5% | 56,7 k € | +10.6% | 51,3 k € | -27.1% | 70,3 k € | +41.5% | 49,7 k € | -10.2% | 55,3 k € | -4.7% | 58,1 k € |
| Total assets | 1,2 M € | -20.6% | 1,5 M € | +10.1% | 1,4 M € | -13.6% | 1,6 M € | -18.4% | 1,9 M € | +116% | 887,1 k € | -4.7% | 930,8 k € | +33.9% | 695,1 k € | +41.2% | 492,1 k € | -31.3% | 716,1 k € | +8.1% | 662,4 k € | +2.6% | 645,6 k € | -15.4% | 762,7 k € | +56.8% | 486,4 k € | -23.6% | 636,4 k € | +37.5% | 462,9 k € | -11.2% | 521 k € | -4.5% | 545,5 k € |
| Cash | 696,3 k € | -23.1% | 905,4 k € | +46.8% | 616,9 k € | -5.0% | 649,4 k € | +11.2% | 583,8 k € | +1147% | 46,8 k € | +38.0% | 33,9 k € | -50.5% | 68,6 k € | -59.0% | 167,5 k € | +252% | 47,5 k € | +396% | 9,6 k € | +8.0% | 8,9 k € | +78.4% | 5 k € | -85.4% | 34,1 k € | -78.4% | 157,7 k € | +1376% | 10,7 k € | – | – | ||
| Debts | 788,5 k € | -38.1% | 1,3 M € | +10.3% | 1,2 M € | -17.3% | 1,4 M € | -19.6% | 1,7 M € | +142% | 716,8 k € | -5.8% | 760,7 k € | +38.9% | 547,7 k € | +47.3% | 372 k € | -39.3% | 612,5 k € | +4.5% | 586,4 k € | +3.4% | 567 k € | -3.0% | 584,8 k € | +34.4% | 435,2 k € | -23.1% | 566,1 k € | +37.0% | 413,2 k € | -11.3% | 465,7 k € | -4.5% | 487,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | +50.0% | 2,0 ETP | 0.0% | 2,0 ETP | – | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | 0.0% | 2,0 ETP | +42.9% | 1,4 ETP | +180% | 0,5 ETP | +400% | 0,1 ETP | – | – | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 19 active · 147 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 27/08/2025 | 30/08/2024 | 30/08/2023 | 29/08/2022 | 30/08/2021 |
| General meeting | 29/05/2026 | 23/05/2025 | 28/06/2024 | 30/06/2023 | 30/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 29/05/2026 | 23/07/2026 | French | |
| Abridged model | 31/12/2024 | 23/05/2025 | 27/08/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 28/08/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 19/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 16/08/2018 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 25/07/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 28/07/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 29/07/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 09/07/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 09/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 24/08/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 23/07/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 24/07/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 26/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 19 active · 147 ended
Active mandates
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates08/01/2025OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/10/2022DEMISSIONS, NOMINATIONS
- Mandates22/05/2020DEMISSIONS, NOMINATIONS
- Mandates10/01/2018DEMISSIONS, NOMINATIONS
- Mandates06/01/2015DEMISSIONS, NOMINATIONS
- Mandates03/06/2011DEMISSIONS, NOMINATIONS
- Other01/06/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252,5 M €↓
- 2024Annual accounts 20242,7 M €↓
- 2023Annual accounts 20233 M €↑
- 2022Annual accounts 20222,8 M €↑
- 2021Annual accounts 20212,8 M €↑
- 2018Annual accounts 20181,7 M €↑
- 2017Annual accounts 20171,5 M €↑
- 2016Annual accounts 20161,1 M €↑
- 2015Annual accounts 20151,1 M €↑
- 2014Annual accounts 20141 M €↑
- 2013Annual accounts 2013995 k €↓
- 2012Annual accounts 20121,2 M €↑
- 2011Annual accounts 2011717,8 k €↑
- 2010Annual accounts 2010-27 k €↓
- 2009Annual accounts 200927 k €↑
- 2008Annual accounts 2008-5,7 k €↑
- 2007Annual accounts 2007-6,7 k €↓
- 2006Annual accounts 200616 k €
- 17/05/2004IncorporationCooperative society