ACTIVE

ADRE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

39,6 k €

+2.7% YoY

Gross margin

78,5 k €

+4.3% YoY

Equity

114,3 k €

+21.5% YoY

What does ADRE do?

ADRE is a Private limited company incorporated in 2004. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.394.606

Incorporation

19/05/2004

Legal form

Private limited company

Registered office

Rue Auguste Danse 1 box 10
1180 Uccle · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	78,5 k €	+4.3%	75,3 k €	+47.7%	50,9 k €	-6.4%	54,4 k €	+48.6%	36,6 k €	-30.5%	52,7 k €	+35.6%	38,9 k €	-52.8%	82,3 k €	+32.8%	62 k €	-31.6%	90,6 k €	+102%	44,8 k €	+37.6%	32,6 k €	-28.1%	45,3 k €	-28.9%	63,7 k €	-37.8%	102,4 k €	+4.5%	98 k €	+33.5%	73,4 k €	+63.8%	44,8 k €	+47.3%	30,4 k €	-34.8%	46,6 k €
EBITDA	75,9 k €	+4.2%	72,8 k €	+49.9%	48,6 k €	-6.6%	52 k €	+57.5%	33 k €	-36.3%	51,9 k €	+41.2%	36,7 k €	-54.4%	80,5 k €	+47.2%	54,7 k €	-38.3%	88,6 k €	+106%	43 k €	+39.9%	30,7 k €	-30.3%	44,1 k €	-29.7%	62,8 k €	-38.4%	101,9 k €	+4.1%	97,9 k €	+33.8%	73,2 k €	+63.4%	44,8 k €	+47.3%	30,4 k €	-34.3%	46,3 k €
Operating result	62,5 k €	+2.6%	60,9 k €	+66.4%	36,6 k €	-8.6%	40 k €	+292%	10,2 k €	-63.4%	27,9 k €	+125%	12,4 k €	-77.7%	55,7 k €	+141%	23,1 k €	-67.5%	70,9 k €	+206%	23,1 k €	+131%	10 k €	+839%	1,1 k €	-97.6%	45,4 k €	-39.1%	74,6 k €	+6.7%	69,9 k €	+55.6%	44,9 k €	+192%	15,4 k €	+47.6%	10,4 k €	-60.0%	26 k €
Net result	39,6 k €	+2.7%	38,5 k €	+60.1%	24,1 k €	-18.3%	29,4 k €	+567%	4,4 k €	-76.2%	18,5 k €	+40.9%	13,2 k €	-67.9%	41 k €	+183%	14,5 k €	-67.6%	44,7 k €	+136%	18,9 k €	+55.8%	12,1 k €	+23.3%	9,8 k €	-28.9%	13,8 k €	-79.3%	66,8 k €	+21.7%	54,9 k €	+124%	24,5 k €	+387%	5 k €	+260%	1,4 k €	-88.8%	12,5 k €
Balance sheet
Equity	114,3 k €	+21.5%	94,1 k €	+35.2%	69,6 k €	-20.3%	87,4 k €	-14.2%	101,8 k €	-49.5%	201,5 k €	+10.1%	183 k €	+7.7%	169,8 k €	+31.8%	128,9 k €	+12.6%	114,4 k €	+64.1%	69,7 k €	-66.9%	210,6 k €	+6.1%	198,5 k €	+5.2%	188,7 k €	+7.9%	174,8 k €	+61.9%	108 k €	+104%	53 k €	+86.2%	28,5 k €	+21.5%	23,5 k €	+8.9%	21,5 k €
Total assets	143,4 k €	+7.9%	132,9 k €	-7.3%	143,4 k €	-12.0%	162,9 k €	-33.6%	245,3 k €	+1.4%	242 k €	+2.8%	235,5 k €	-6.0%	250,4 k €	-1.6%	254,6 k €	+32.6%	192 k €	+21.2%	158,4 k €	-43.2%	278,7 k €	+0.1%	278,5 k €	+18.2%	235,5 k €	+12.6%	209,1 k €	+18.0%	177,2 k €	+9.7%	161,5 k €	+1.8%	158,7 k €	+14.8%	138,2 k €	-18.7%	170 k €
Cash	39,7 k €	+17.3%	33,9 k €	+386%	7 k €	-21.9%	8,9 k €	+47.3%	6,1 k €	-36.0%	9,5 k €		–		4 €		–		15,7 k €	+280%	4,1 k €		–		–		–		–		–		–		545 €		–		–
Debts	29,1 k €	-25.0%	38,7 k €	-47.5%	73,7 k €	-2.3%	75,5 k €	-47.4%	143,5 k €	+254%	40,5 k €	-22.8%	52,5 k €	-34.9%	80,6 k €	-35.9%	125,7 k €	+62.1%	77,6 k €	-12.0%	88,1 k €	+30.9%	67,3 k €	-15.8%	80 k €	+71.5%	46,7 k €	+68.1%	27,8 k €	-59.9%	69,2 k €	-36.2%	108,5 k €	-16.7%	130,2 k €	+13.5%	114,8 k €	-22.6%	148,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

MIRIAM NOEL

Director

Active

Ended mandates

Miriam NOEL

Director · since 12 mai 2004

Ended

Miriam NOEL

Manager · since 12 mai 2004

Ended

Myriam NOEL

Manager · since 12 mai 2004

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. LES RENARDS RUE A DANSE 1 ACP● Active	0850.839.755
BRUNETTE● Active	1032.054.264

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	01/07/2025	17/07/2024	06/07/2023	12/08/2022	17/08/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/06/2026	14/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	01/07/2025	French	PDF
Micro model	31/12/2023	24/06/2024	17/07/2024	French	PDF
Micro model	31/12/2022	26/06/2023	06/07/2023	French	PDF
Micro model	31/12/2021	27/06/2022	12/08/2022	French	PDF
Micro model	31/12/2020	28/06/2021	17/08/2021	French	PDF
Micro model	31/12/2019	29/06/2020	18/08/2020	French	PDF
Micro model	31/12/2018	24/06/2019	09/08/2019	French	PDF
Micro model	31/12/2017	25/06/2018	02/08/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	18/07/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	29/06/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	24/06/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	23/12/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	29/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	30/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

MIRIAM NOEL

Director

Active

Ended mandates

Miriam NOEL

Director · since 12 mai 2004

Ended

Miriam NOEL

Manager · since 12 mai 2004

Ended

Myriam NOEL

Manager · since 12 mai 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/06/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office04/11/2022
SIEGE SOCIAL
PDF
Other02/06/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202539,6 k €↑
2024
Annual accounts 202438,5 k €↑
2023
Annual accounts 202324,1 k €↓
2022
Annual accounts 202229,4 k €↑
2021
Annual accounts 20214,4 k €↓
2020
Annual accounts 202018,5 k €↑
2019
Annual accounts 201913,2 k €↓
2018
Annual accounts 201841 k €↑
2017
Annual accounts 201714,5 k €↓
2016
Annual accounts 201644,7 k €↑
2015
Annual accounts 201518,9 k €↑
2014
Annual accounts 201412,1 k €↑
2013
Annual accounts 20139,8 k €↓
2012
Annual accounts 201213,8 k €↓
2011
Annual accounts 201166,8 k €↑
2010
Annual accounts 201054,9 k €↑
2009
Annual accounts 200924,5 k €↑
2008
Annual accounts 20085 k €↑
2007
Annual accounts 20071,4 k €↓
2006
Annual accounts 200612,5 k €
19/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADRE

Overview

What does ADRE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline