ACTIVE

ZORGHOME DE FAKKEL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result412,5 k €+30,5 %over 1 year

Revenue19,6 M €+94,8 %over 1 year

Equity6,3 M €+828,2 %over 1 year

Workforce212,7 ETP+78,4 %over 1 year

Identity

Source · BCE/KBO

ZORGHOME DE FAKKEL is a Private limited company incorporated in 2004. Its main activity is: General secondary education. Its registered office is in Roeselare. It employs on average 212,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0865.574.649
Incorporation: 02/06/2004
Legal form: Private limited company
Registered office: Hoveniersstraat 15
8800 Roeselare · FlandreSee on map
Contributed capital: 472 736,33 €
Latest accounts: 31/12/2025
Average workforce: 212,7 ETP

Activities (NACE)

85315General secondary education· main 87101Residential nursing care activities 87101Residential nursing care activities 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled+1

Joint committees (2)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	19,6 M €	+94.8%	10,1 M €	+3.0%	9,8 M €	+8.4%	9 M €	+15.2%	7,8 M €
EBITDA	885,9 k €	+66.1%	533,4 k €	-5.9%	566,6 k €	+2.7%	551,8 k €	+0.0%	551,7 k €
Operating result	330,9 k €	+16.4%	284,2 k €	+0.2%	283,5 k €	-2.9%	292 k €	-1.0%	295 k €
Net result	412,5 k €	+30.5%	316 k €	-5.0%	332,6 k €	+21.6%	273,6 k €	+44.6%	189,2 k €
Balance sheet
Equity	6,3 M €	+828%	676,7 k €	+87.6%	360,7 k €	+1185%	28,1 k €	+111%	-245,5 k €
Total assets	12,7 M €	+160%	4,9 M €	+10.5%	4,4 M €	+40.9%	3,1 M €	+37.6%	2,3 M €
Cash	4,3 k €	+232%	1,3 k €	-81.8%	7 k €	+596%	1 k €		–
Debts	5,5 M €	+47.2%	3,7 M €	+3.8%	3,6 M €	+34.4%	2,7 M €	+25.4%	2,1 M €
Other
Workforce	212,7 ETP	+78.4%	119,2 ETP	-1.1%	120,5 ETP	+18.6%	101,6 ETP	+5.6%	96,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 33 ended

Active mandates

Colisée Belgium

Director · since 14 avril 2023 · until 08 mai 2028 · 0723.858.144

Represented by Yves Remy

Active

Ended mandates

Colisée Belgium

Director · since 14 avril 2023 · until 30 juin 2028 · 0723.858.144

Represented by Guido Perremans

Ended

MAN IN MOTION

Managing director · since 01 janvier 2022 · 0880.226.993

Represented by Guido Perremans

Ended

Jannes Verheyen

Director · since 20 juillet 2021

Ended

VENTU

Director · since 20 juillet 2021 · 0650.907.810

Represented by Frank Verschueren

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	02/07/2025	26/06/2024	10/07/2023	08/07/2022	22/07/2021
General meeting	30/06/2026	02/06/2025	11/06/2024	13/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	10/07/2026	Dutch	PDF
Full model	31/12/2024	02/06/2025	02/07/2025	Dutch	PDF
Full model	31/12/2023	11/06/2024	26/06/2024	Dutch	PDF
Full model	31/12/2022	13/06/2023	10/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	08/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	22/07/2021	Dutch	PDF
Full model	31/12/2019	17/06/2020	13/07/2020	Dutch	PDF
Full model	31/12/2018	25/06/2019	17/07/2019	Dutch	PDF
Full model	31/12/2017	26/06/2018	16/07/2018	Dutch	PDF
Full model	31/12/2016	27/06/2017	11/07/2017	Dutch	PDF
Full model	31/12/2015	28/06/2016	11/07/2016	Dutch	PDF
Full model	31/12/2014	26/06/2015	20/07/2015	Dutch	PDF
Full model	31/12/2013	26/06/2014	10/07/2014	Dutch	PDF
Full model	31/12/2012	27/06/2013	24/07/2013	Dutch	PDF
Full model	31/12/2011	30/06/2012	26/07/2012	Dutch	PDF
Full model	31/12/2010	09/05/2011	29/07/2011	Dutch	PDF
Full model	31/12/2009	10/05/2010	30/07/2010	Dutch	PDF
Full model	31/12/2008	11/05/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	12/05/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	14/05/2007	06/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 33 ended

Active mandates

Colisée Belgium

Director · since 14 avril 2023 · until 08 mai 2028 · 0723.858.144

Represented by Yves Remy

Active

Ended mandates

Colisée Belgium

Director · since 14 avril 2023 · until 30 juin 2028 · 0723.858.144

Represented by Guido Perremans

Ended

MAN IN MOTION

Managing director · since 01 janvier 2022 · 0880.226.993

Represented by Guido Perremans

Ended

Jannes Verheyen

Director · since 20 juillet 2021

Ended

VENTU

Director · since 20 juillet 2021 · 0650.907.810

Represented by Frank Verschueren

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other22/09/2026
—
PDF
Restructuring27/05/2026
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring21/01/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring07/02/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates25/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025412,5 k €↑
2024
Annual accounts 2024316 k €↓
2023
Annual accounts 2023332,6 k €↑
2022
Annual accounts 2022273,6 k €↑
2021
Annual accounts 2021189,2 k €↑
2020
Annual accounts 2020125,9 k €↓
2019
Annual accounts 2019166,8 k €↑
2018
Annual accounts 2018151,4 k €↓
2017
Annual accounts 2017202,2 k €↑
2016
Annual accounts 201637,2 k €↑
2015
Annual accounts 2015-227,4 k €↑
2014
Annual accounts 2014-1,1 M €↓
2013
Annual accounts 2013-418 k €↓
2011
Annual accounts 2011-299,5 k €↓
2009
Annual accounts 2009-126 k €↑
2008
Annual accounts 2008-193,5 k €↓
2007
Annual accounts 2007834,2 €↓
2006
Annual accounts 20065 k €
02/06/2004
IncorporationPrivate limited company

ZORGHOME DE FAKKEL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline