ACTIVE

PEPIBRU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-23,2 k €

-134.7% YoY

Revenue

1,2 M €

-3.1% YoY

Equity

749,6 k €

-3.9% YoY

Workforce

4,7 ETP

0.0% YoY

What does PEPIBRU do?

PEPIBRU is a Public limited company incorporated in 2004. Its registered office is in Anderlecht. It employs on average 4,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.666.404

Incorporation

08/06/2004

Legal form

Public limited company

Registered office

Rue Bara 173-177
1070 Anderlecht · BruxellesSee on map

Contributed capital

101 000,00 €

Latest accounts

31/12/2025

Average workforce

4,7 ETP

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,2 M €	-3.1%	1,2 M €	+4.1%	1,2 M €	+5.1%	1,1 M €	+26.3%	890,3 k €	-5.0%	937,1 k €	-7.4%	1 M €	+2.6%	986,1 k €	+2.5%	962,4 k €	+5.4%	913,2 k €	-1.9%	930,6 k €	+0.9%	922,4 k €	-2.3%	944,1 k €	+4.8%	900,9 k €	+26.9%	710 k €	+88.1%	377,5 k €	+37147%	1 k €		–		–		–
EBITDA	2,5 k €	-97.9%	118,6 k €	+160%	45,7 k €	-26.4%	62,1 k €	+2286%	-2,8 k €	-104%	63,3 k €	-37.8%	101,8 k €	-30.3%	146,1 k €	+16.8%	125 k €	-53.1%	266,3 k €	+508%	43,8 k €	-15.9%	52,1 k €	-9.4%	57,5 k €	-69.5%	188,6 k €	+98.7%	94,9 k €	+23.6%	76,8 k €	+355%	-30,1 k €		–		–		1,9 k €
Operating result	-27,8 k €	-131%	89,7 k €	+95.7%	45,8 k €	+1734%	-2,8 k €	+92.6%	-38,1 k €	-864%	5 k €	-94.3%	87,5 k €	-36.6%	138,2 k €	+17.9%	117,2 k €	-54.6%	258,3 k €	+639%	34,9 k €	-34.4%	53,2 k €	+9.1%	48,8 k €	-73.4%	183,4 k €	+170%	67,8 k €	+10.7%	61,2 k €	+295%	-31,3 k €		–		–		-693,3 €
Net result	-23,2 k €	-135%	66,9 k €	+179%	24 k €	+308%	-11,6 k €	+69.9%	-38,5 k €	-521%	-6,2 k €	-113%	47,5 k €	-41.0%	80,4 k €	+31.0%	61,4 k €	-70.9%	211,1 k €	+639%	28,6 k €	-2.4%	29,3 k €	-2.0%	29,9 k €	-56.5%	68,7 k €	+138%	28,9 k €	-29.4%	40,9 k €	+232%	-31 k €	-1014%	3,4 k €	-2.1%	3,5 k €	+1524%	213,5 €
Balance sheet
Equity	749,6 k €	-3.9%	780,3 k €	+10.3%	707,3 k €	+2.6%	689,5 k €	-2.5%	707,2 k €	-5.9%	751,9 k €	+0.0%	751,7 k €	+6.3%	707,1 k €	+22.5%	577,1 k €	+11.9%	515,7 k €	+69.3%	304,6 k €	+10.4%	276 k €	+11.9%	246,7 k €	+13.8%	216,8 k €	+46.4%	148,1 k €	+24.2%	119,2 k €	+52.2%	78,3 k €	-28.4%	109,3 k €	+3.2%	105,9 k €	+3.4%	102,4 k €
Total assets	906,4 k €	-9.8%	1 M €	+12.8%	890,9 k €	-8.4%	973 k €	-12.1%	1,1 M €	+3.5%	1,1 M €	+3.6%	1 M €	+26.4%	817,1 k €	-7.3%	881,1 k €	+15.0%	766,1 k €	+9.9%	697,2 k €	+8.2%	644,7 k €	+2.1%	631,7 k €	+0.9%	625,9 k €	+38.5%	452 k €	+27.3%	355,1 k €	+158%	137,8 k €	-7.3%	148,8 k €	+5.0%	141,6 k €	-23.9%	186,1 k €
Cash	451 k €	-18.8%	555,2 k €	+191%	190,7 k €	-58.4%	458,9 k €	-12.9%	527 k €	+36.4%	386,4 k €	-15.9%	459,5 k €	+28.6%	357,3 k €	-9.6%	395,4 k €	+103%	194,9 k €	-40.0%	324,6 k €	-24.5%	430 k €	+30171%	1,4 k €	-99.2%	179,4 k €	-19.0%	221,6 k €	+127%	97,7 k €	+201%	32,4 k €	-28.3%	45,2 k €	+548%	7 k €	-91.6%	82,6 k €
Debts	156,8 k €	-30.0%	224,1 k €	+22.1%	183,6 k €	-11.1%	206,5 k €	-26.1%	279,4 k €	+9.5%	255,1 k €	-8.2%	277,8 k €	+158%	107,8 k €	-62.1%	284,5 k €	+23.2%	230,9 k €	+19.1%	193,8 k €	-3.8%	201,4 k €	-22.1%	258,7 k €	-11.2%	291,4 k €	+53.7%	189,6 k €	+13.0%	167,8 k €	+182%	59,5 k €	+80.2%	33 k €	+97.0%	16,8 k €	-15.9%	19,9 k €
Other
Workforce	4,7 ETP	0.0%	4,7 ETP	-2.1%	4,8 ETP	+2.1%	4,7 ETP	0.0%	4,7 ETP	0.0%	4,7 ETP	0.0%	4,7 ETP	0.0%	4,7 ETP	0.0%	4,7 ETP	-17.5%	5,7 ETP	+21.3%	4,7 ETP	0.0%	4,7 ETP	0.0%	4,7 ETP	+4.4%	4,5 ETP	0.0%	4,5 ETP	+32.4%	3,4 ETP	+127%	1,5 ETP	+50.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 56 ended

Active mandates

Fabienne Malaise

Présidente du conseil d'administration · since 23 avril 2026 · until 12 mai 2031

Active

Baptiste CHARLES

Director · since 01 avril 2026 · until 12 mai 2031

Active

Noël MAGIS

Director · since 01 avril 2026 · until 12 mai 2031

Active

Yvan LEIVA CASTRO

Director · since 01 avril 2026 · until 12 mai 2031

Active

Annelore Isaac

Managing director · since 13 mai 2025 · until 12 mai 2031

Active

Philippe Medri

administrateur · since 13 mai 2025 · until 12 mai 2031

Active

BST REVISEURS D'ENTREPRISES - BST BEDRIJFREVISOREN

Commissaire · since 14 mai 2024 · until 11 mai 2027 · 0444.708.673

Represented by Benoit (A02261) STEINIER

Active

Ended mandates

Joëlle HARDY

administrateur · since 02 juin 2022 · until 09 mai 2028

Ended

Joëlle HARDY

Director · since 02 juin 2022 · until 09 mai 2028

Ended

Annelore ISAAC

Managing director · since 10 mai 2022 · until 09 mai 2028

Ended

Brusoc by finance&invest.brussels

Director · since 10 mai 2022 · until 09 mai 2028 · 0464.908.627

Represented by Hamed BEN ABDELHADI

Ended

At this address

Other companies at this address

Company	CBE no.
ANA-MORPHOSIS● Liquidation	0676.893.516
BUILDWIND● Active	0687.548.074
CNR Music Belgium● Active	0476.445.390
CTM ENTERTAINMENT BELGIUM● Active	0899.926.804
Dimitri Borrey● Active	0829.360.193
MediaRescue● Active	0778.851.305
PEPICENTRE● Active	0844.875.443
RT GROUPE● Active	0762.623.995
THENEWPUB● Active	0630.657.079
TREENITY SOLUTIONS● Bankrupt	0876.666.994
VANGARDE● Active	0606.998.977

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	11/06/2025	11/07/2024	27/06/2023	01/07/2022	13/07/2021
General meeting	12/05/2026	13/05/2025	14/05/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	12/05/2026	08/06/2026	French	PDF
Full model	31/12/2024	13/05/2025	11/06/2025	French	PDF
Full model	31/12/2023	14/05/2024	11/07/2024	French	PDF
Full model	31/12/2022	09/05/2023	27/06/2023	French	PDF
Full model	31/12/2021	10/05/2022	01/07/2022	French	PDF
Full model	31/12/2020	11/05/2021	13/07/2021	French	PDF
Full model	31/12/2019	12/05/2020	03/07/2020	French	PDF
Full model	31/12/2018	14/05/2019	17/06/2019	French	PDF
Full model	31/12/2017	08/05/2018	29/06/2018	French	PDF
Full model	31/12/2016	09/05/2017	23/06/2017	French	PDF
Full model	31/12/2015	10/05/2016	29/06/2016	French	PDF
Full model	31/12/2014	12/05/2015	30/06/2015	French	PDF
Full model	31/12/2013	13/05/2014	30/06/2014	French	PDF
Full model	31/12/2012	14/05/2013	28/06/2013	French	PDF
Full model	31/12/2011	08/05/2012	19/06/2012	French	PDF
Full model	31/12/2010	10/05/2011	26/05/2011	French	PDF
Full model	31/12/2009	11/05/2010	21/06/2010	French	PDF
Full model	31/12/2008	12/05/2009	02/07/2009	French	PDF
Full model	31/12/2007	13/05/2008	02/07/2008	French	PDF
Full model	31/12/2006	08/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 56 ended

Active mandates

Fabienne Malaise

Présidente du conseil d'administration · since 23 avril 2026 · until 12 mai 2031

Active

Baptiste CHARLES

Director · since 01 avril 2026 · until 12 mai 2031

Active

Noël MAGIS

Director · since 01 avril 2026 · until 12 mai 2031

Active

Yvan LEIVA CASTRO

Director · since 01 avril 2026 · until 12 mai 2031

Active

Annelore Isaac

Managing director · since 13 mai 2025 · until 12 mai 2031

Active

Philippe Medri

administrateur · since 13 mai 2025 · until 12 mai 2031

Active

BST REVISEURS D'ENTREPRISES - BST BEDRIJFREVISOREN

Commissaire · since 14 mai 2024 · until 11 mai 2027 · 0444.708.673

Represented by Benoit (A02261) STEINIER

Active

Ended mandates

Joëlle HARDY

administrateur · since 02 juin 2022 · until 09 mai 2028

Ended

Joëlle HARDY

Director · since 02 juin 2022 · until 09 mai 2028

Ended

Annelore ISAAC

Managing director · since 10 mai 2022 · until 09 mai 2028

Ended

Brusoc by finance&invest.brussels

Director · since 10 mai 2022 · until 09 mai 2028 · 0464.908.627

Represented by Hamed BEN ABDELHADI

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2024
DEMISSIONS, NOMINATIONS
PDF
Other26/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-23,2 k €↓
2024
Annual accounts 202466,9 k €↑
2023
Annual accounts 202324 k €↑
2022
Annual accounts 2022-11,6 k €↑
2021
Annual accounts 2021-38,5 k €↓
2020
Annual accounts 2020-6,2 k €↓
2019
Annual accounts 201947,5 k €↓
2018
Annual accounts 201880,4 k €↑
2017
Annual accounts 201761,4 k €↓
2016
Annual accounts 2016211,1 k €↑
2015
Annual accounts 201528,6 k €↓
2014
Annual accounts 201429,3 k €↓
2013
Annual accounts 201329,9 k €↓
2012
Annual accounts 201268,7 k €↑
2011
Annual accounts 201128,9 k €↓
2010
Annual accounts 201040,9 k €↑
2009
Annual accounts 2009-31 k €↓
2008
Annual accounts 20083,4 k €↓
2007
Annual accounts 20073,5 k €↑
2006
Annual accounts 2006213,5 €
08/06/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PEPIBRU

Overview

What does PEPIBRU do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline