DE NIEUWE SMID
0865.795.769 · rovalta.com · 25/09/2026
ACTIVE
DE NIEUWE SMID
Financial year 2025 · Closed on 31/03/2025
Net result32,4 k €-72,3 %over 1 year
Gross margin734,6 k €-25,9 %over 1 year
Equity548,5 k €+6,3 %over 1 year
Workforce10,2 ETP-20,3 %over 1 year
Overview
Identity
Source · BCE/KBODE NIEUWE SMID is a Private limited company incorporated in 2004. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Lier. It employs on average 10,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0865.795.769
- Incorporation
- 16/06/2004
- Legal form
- Private limited company
- Registered office
- Ploeghoeveweg 4B
2500 Lier · FlandreSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/03/2025
- Average workforce
- 10,2 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 734,6 k € | -25.9% | 991,7 k € | -1.1% | 1 M € | +55.2% | 646,2 k € | -2.8% | 665 k € |
| EBITDA | 118,2 k € | -48.0% | 227,4 k € | -23.7% | 298,2 k € | +125% | 132,7 k € | -37.5% | 212,2 k € |
| Operating result | 44,5 k € | -70.5% | 150,9 k € | -31.0% | 218,8 k € | +317% | 52,4 k € | -56.6% | 120,9 k € |
| Net result | 32,4 k € | -72.3% | 117 k € | -38.6% | 190,6 k € | +292% | 48,7 k € | -50.6% | 98,4 k € |
| Balance sheet | |||||||||
| Equity | 548,5 k € | +6.3% | 516,1 k € | +29.3% | 399,1 k € | +48.7% | 268,4 k € | +22.1% | 219,8 k € |
| Total assets | 1 M € | +5.3% | 976,2 k € | -12.1% | 1,1 M € | +21.8% | 911,1 k € | +9.4% | 832,7 k € |
| Cash | 46,6 k € | -29.0% | 65,6 k € | -81.6% | 356 k € | +132% | 153,5 k € | -46.3% | 286 k € |
| Debts | 478,3 k € | +4.2% | 459 k € | -32.3% | 678 k € | +9.3% | 620,4 k € | +1.6% | 610,5 k € |
| Other | |||||||||
| Workforce | 10,2 ETP | -20.3% | 12,8 ETP | +3.2% | 12,4 ETP | +29.2% | 9,6 ETP | +5.5% | 9,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/03/20251 active · 3 ended
Active mandates
Dries Heijlen
ActiveEnded mandates
DRIES HEIJLEN
EndedDRIES HEIJLEN
EndedPloeghoeveweg Dries Heijlen
EndedOther companies at this address
Ploeghoeveweg 4B 2500 Lier| Company | CBE no. |
|---|---|
DNS-HEIJLEN● Active | 0556.683.196 |
DNS PROJECTS & CONCEPTS● Active | 0537.575.087 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/11/2025 | 03/12/2024 | 30/11/2023 | 30/11/2022 | 30/11/2021 | 31/03/2021 |
| General meeting | 12/09/2025 | 13/09/2024 | 08/09/2023 | 09/09/2022 | 10/09/2021 | 11/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 12/09/2025 | 29/11/2025 | Dutch | |
| Abridged model | 31/03/2024 | 13/09/2024 | 03/12/2024 | Dutch | |
| Abridged model | 31/03/2023 | 08/09/2023 | 30/11/2023 | Dutch | |
| Abridged model | 31/03/2022 | 09/09/2022 | 30/11/2022 | Dutch | |
| Abridged model | 31/03/2021 | 10/09/2021 | 30/11/2021 | Dutch | |
| Abridged model | 31/03/2020 | 11/09/2020 | 31/03/2021 | Dutch | |
| Abridged model | 31/03/2019 | 13/09/2019 | 30/11/2019 | Dutch | |
| Abridged model | 31/03/2018 | 14/09/2018 | 30/11/2018 | Dutch | |
| Abridged model | 31/03/2017 | 08/09/2017 | 30/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 09/09/2016 | 30/11/2016 | Dutch | |
| Abridged model | 31/03/2015 | 11/09/2015 | 31/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 12/09/2014 | 31/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 13/09/2013 | 31/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 14/09/2012 | 15/11/2012 | Dutch | |
| Abridged model | 31/03/2011 | 09/09/2011 | 30/12/2011 | Dutch | |
| Abridged model | 31/03/2010 | 10/09/2010 | 30/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 11/09/2009 | 30/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 28/04/2008 | 28/04/2008 | Dutch | |
| Abridged model | 31/03/2007 | 14/09/2007 | 26/10/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/03/20251 active · 3 ended
Active mandates
Dries Heijlen
ActiveEnded mandates
DRIES HEIJLEN
EndedDRIES HEIJLEN
EndedPloeghoeveweg Dries Heijlen
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates15/12/2020WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office11/07/2014MAATSCHAPPELIJKE ZETEL
- Mandates23/01/2006ONTSLAGEN - BENOEMINGEN
- Other24/06/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202532,4 k €↓
- 2024Annual accounts 2024117 k €↓
- 2023Annual accounts 2023190,6 k €↑
- 2022Annual accounts 202248,7 k €↓
- 2021Annual accounts 202198,4 k €↑
- 2020Annual accounts 202047,2 k €↓
- 2019Annual accounts 201991,4 k €↑
- 2018Annual accounts 20183,3 k €↑
- 2017Annual accounts 2017-754,3 €↓
- 2016Annual accounts 20163,8 k €↓
- 2015Annual accounts 201518,3 k €↓
- 2014Annual accounts 201434,7 k €↑
- 2013Annual accounts 201313,5 k €↑
- 2012Annual accounts 20121,6 k €↓
- 2011Annual accounts 20116,1 k €↑
- 2010Annual accounts 20104,8 k €↓
- 2009Annual accounts 20095,3 k €↓
- 2008Annual accounts 200827,7 k €↑
- 2007Annual accounts 2007-8,9 k €
- 16/06/2004IncorporationPrivate limited company