ACTIVE

CABINET COLOT-BRASSEUR

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result96,2 k €+136,5 %over 1 year
Gross margin147,8 k €+115,6 %over 1 year
Equity338,6 k €+23,6 %over 1 year

Identity

Source · BCE/KBO

CABINET COLOT-BRASSEUR is a Private limited company incorporated in 2004. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.845.457
Incorporation
18/06/2004
Legal form
Private limited company
Registered office
Rue de Gelbressée(GB) 10
5024 Namur · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin147,8 k €68,5 k €68,5 k €64,1 k €101,9 k €
EBITDA145,5 k €66,7 k €66,7 k €55,7 k €99,6 k €
Operating result140,1 k €58,3 k €58,8 k €48,1 k €84,7 k €
Net result96,2 k €40,7 k €39,5 k €33,7 k €73,2 k €
Balance sheet
Equity338,6 k €274 k €262,3 k €242 k €208,2 k €
Total assets391 k €311,8 k €287,9 k €247,2 k €237,8 k €
Cash320,7 k €249,2 k €218,9 k €175,3 k €140,8 k €
Debts52,3 k €37,8 k €25,6 k €5,2 k €29,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Isabelle Brasseur

Director · since 16 juin 2004

Active
Thierry Colot

Director · since 16 juin 2004

Active

Ended mandates

ISABELLE BRASSEUR

Manager · since 15 juin 2004

Ended
THIERRY COLOT

Manager · since 15 juin 2004

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202604/07/202531/07/202431/08/202327/07/202229/07/2021
General meeting19/06/202624/06/202517/07/202431/07/202330/06/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202608/07/2026FrenchPDF
Micro model31/12/202424/06/202504/07/2025FrenchPDF
Micro model31/12/202317/07/202431/07/2024FrenchPDF
Micro model31/12/202231/07/202331/08/2023FrenchPDF
Micro model31/12/202130/06/202227/07/2022FrenchPDF
Micro model31/12/202021/05/202129/07/2021FrenchPDF
Micro model31/12/201931/08/202029/09/2020FrenchPDF
Micro model31/12/201817/06/201909/08/2019FrenchPDF
Micro model31/12/201718/05/201805/06/2018FrenchPDF
Abridged model31/12/201619/05/201722/05/2017FrenchPDF
Abridged model31/12/201520/05/201631/05/2016FrenchPDF
Abridged model31/12/201415/05/201522/05/2015FrenchPDF
Abridged model31/12/201316/05/201418/06/2014FrenchPDF
Abridged model31/12/201217/05/201303/07/2013FrenchPDF
Abridged model31/12/201131/05/201215/06/2012FrenchPDF
Abridged model31/12/201020/05/201120/05/2011FrenchPDF
Abridged model31/12/200921/05/201025/05/2010FrenchPDF
Abridged model31/12/200815/05/200925/05/2009FrenchPDF
Abridged model31/12/200716/05/200827/05/2008FrenchPDF
Abridged model31/12/200618/05/200722/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 2 ended

Active mandates

Isabelle Brasseur

Director · since 16 juin 2004

Active
Thierry Colot

Director · since 16 juin 2004

Active

Ended mandates

ISABELLE BRASSEUR

Manager · since 15 juin 2004

Ended
THIERRY COLOT

Manager · since 15 juin 2004

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/04/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares28/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Capital / shares31/12/2004
    CAPITAL, ACTIONS
    PDF
  • Other28/06/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202596,2 k €↑
  2. 2024
    Annual accounts 202440,7 k €↑
  3. 2023
    Annual accounts 202339,5 k €↑
  4. 2022
    Annual accounts 202233,7 k €↓
  5. 2021
    Annual accounts 202173,2 k €↑
  6. 2018
    Annual accounts 20186,1 k €↓
  7. 2017
    Annual accounts 20179,9 k €↓
  8. 2016
    Annual accounts 201623,8 k €↑
  9. 2015
    Annual accounts 201516,5 k €↑
  10. 2014
    Annual accounts 201412,4 k €↓
  11. 2013
    Annual accounts 201323,4 k €↑
  12. 2012
    Annual accounts 201220,4 k €↑
  13. 2011
    Annual accounts 201115,1 k €↓
  14. 2010
    Annual accounts 201016,8 k €↑
  15. 2009
    Annual accounts 200916,5 k €↑
  16. 2008
    Annual accounts 200814,2 k €↓
  17. 2007
    Annual accounts 200724,4 k €↑
  18. 2006
    Annual accounts 200612,9 k €
  19. 18/06/2004
    IncorporationPrivate limited company