ACTIVE

PISCINAT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result73,9 k €+65,7 %over 1 year
Gross margin457,6 k €+24,4 %over 1 year
Equity759,4 k €-27,0 %over 1 year
Workforce5,6 ETP+24,4 %over 1 year

Identity

Source · BCE/KBO

PISCINAT is a Private limited company incorporated in 2004. Its main activity is: Manufacture of sports goods. Its registered office is in Yvoir. It employs on average 5,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.851.692
Incorporation
18/06/2004
Legal form
Private limited company
Registered office
Rue Haie-Collaux, Spontin 65
5530 Yvoir · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
5,6 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin457,6 k €367,9 k €306,4 k €355,4 k €602,8 k €
EBITDA146,8 k €92,3 k €60,3 k €105,8 k €316,4 k €
Operating result107 k €61,7 k €30,7 k €80,5 k €285,2 k €
Net result73,9 k €44,6 k €14,6 k €54 k €188,1 k €
Balance sheet
Equity759,4 k €1 M €995,8 k €981,2 k €927,1 k €
Total assets1,4 M €1,4 M €1,4 M €1,5 M €1,5 M €
Cash710,1 k €802,3 k €783,7 k €780,2 k €807,3 k €
Debts662,6 k €377,8 k €414,4 k €469,2 k €527,1 k €
Other
Workforce5,6 ETP4,5 ETP4,3 ETP5,5 ETP5,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Christophe COCHART

Director

Active
Nathalie BRAHY

Director

Active

Ended mandates

Christophe COCHART

Mandate

Ended
Christophe COCHART

Manager

Ended
Nathalie BRAHY

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/07/202611/07/202524/07/202423/08/202313/07/202231/08/2021
General meeting29/06/202630/06/202524/06/202426/06/202327/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/06/202609/07/2026FrenchPDF
Abridged model31/12/202430/06/202511/07/2025FrenchPDF
Abridged model31/12/202324/06/202424/07/2024FrenchPDF
Abridged model31/12/202226/06/202323/08/2023FrenchPDF
Abridged model31/12/202127/06/202213/07/2022FrenchPDF
Abridged model31/12/202028/06/202131/08/2021FrenchPDF
Abridged model31/12/201929/06/202015/07/2020FrenchPDF
Abridged model31/12/201824/06/201908/08/2019FrenchPDF
Abridged model31/12/201725/06/201806/08/2018FrenchPDF
Micro model31/12/201626/06/201726/09/2017FrenchPDF
Abridged model31/12/201527/06/201631/08/2016FrenchPDF
Abridged model31/12/201429/06/201512/08/2015FrenchPDF
Abridged model31/12/201330/06/201425/08/2014FrenchPDF
Abridged model31/12/201224/06/201325/06/2013FrenchPDF
Abridged model31/12/201125/06/201213/07/2012FrenchPDF
Abridged model31/12/201027/06/201128/06/2011FrenchPDF
Abridged model31/12/200928/06/201001/07/2010FrenchPDF
Abridged model31/12/200829/06/200930/06/2009FrenchPDF
Abridged model31/12/200730/06/200802/07/2008FrenchPDF
Abridged model31/12/200626/06/200725/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Christophe COCHART

Director

Active
Nathalie BRAHY

Director

Active

Ended mandates

Christophe COCHART

Mandate

Ended
Christophe COCHART

Manager

Ended
Nathalie BRAHY

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares20/01/2022
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates07/04/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/06/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202573,9 k €↑
  2. 2024
    Annual accounts 202444,6 k €↑
  3. 2023
    Annual accounts 202314,6 k €↓
  4. 2022
    Annual accounts 202254 k €↓
  5. 2021
    Annual accounts 2021188,1 k €↑
  6. 2020
    Annual accounts 2020163,5 k €↑
  7. 2019
    Annual accounts 201955 k €↓
  8. 2018
    Annual accounts 201888,8 k €↓
  9. 2017
    Annual accounts 2017110,8 k €↑
  10. 2016
    Annual accounts 201636,6 k €↑
  11. 2015
    Annual accounts 20153,8 k €↓
  12. 2014
    Annual accounts 201484,7 k €↑
  13. 2013
    Annual accounts 2013-52,1 k €↑
  14. 2012
    Annual accounts 2012-104,4 k €↓
  15. 2011
    Annual accounts 201174 k €↑
  16. 2010
    Annual accounts 2010-9,2 k €↓
  17. 2009
    Annual accounts 200968,8 k €↑
  18. 2008
    Annual accounts 200823,9 k €↓
  19. 2007
    Annual accounts 2007127,8 k €↑
  20. 2006
    Annual accounts 200652 k €
  21. 18/06/2004
    IncorporationPrivate limited company