INTERCOIFF
0865.910.387 · rovalta.com · 21/09/2026
ACTIVE
INTERCOIFF
Financial year 2025 · closed on 31/12/2025
Net result
7,8 k €
+38.7% YoY
Gross margin
13,5 k €
+100.4% YoY
Equity
-13,5 k €
+36.5% YoY
Overview
What does INTERCOIFF do?
INTERCOIFF is a Private limited company incorporated in 2004. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Leuven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.910.387
Incorporation
22/06/2004
Legal form
Private limited company
Registered office
Rijschoolstraat 22 box 116
3000 Leuven · FlandreSee on map
3000 Leuven · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 13,5 k € | +100% | 6,7 k € | +57.6% | 4,3 k € | +211% | -3,8 k € | +69.5% | -12,6 k € | -262% | 7,8 k € | +116% | 3,6 k € | -15.4% | 4,3 k € | +156% | -7,6 k € | -247% | 5,2 k € | +5.8% | 4,9 k € | +288% | -2,6 k € | -150% | 5,2 k € | +355% | 1,2 k € | -52.1% | 2,4 k € | +123% | 1,1 k € | -43.7% | 1,9 k € | +216% | -1,6 k € | +89.9% | -16,4 k € |
| EBITDA | 8,2 k € | +36.2% | 6 k € | +59.2% | 3,8 k € | +189% | -4,2 k € | +68.7% | -13,5 k € | -276% | 7,7 k € | +113% | 3,6 k € | -15.5% | 4,3 k € | +156% | -7,6 k € | -247% | 5,2 k € | +5.8% | 4,9 k € | +288% | -2,6 k € | -150% | 5,2 k € | +410% | 1 k € | -57.3% | 2,4 k € | +142% | 993,6 € | -44.5% | 1,8 k € | +209% | -1,6 k € | +90.0% | -16,5 k € |
| Operating result | 7,8 k € | +51.1% | 5,2 k € | +89.7% | 2,7 k € | +154% | -5 k € | +65.4% | -14,6 k € | -320% | 6,6 k € | +167% | 2,5 k € | +199% | 830,7 € | +108% | -11 k € | -644% | 2 k € | +16.2% | 1,7 k € | +132% | -5,5 k € | -211% | 5 k € | +559% | 751,8 € | -64.7% | 2,1 k € | +196% | 719,2 € | -37.2% | 1,1 k € | +146% | -2,5 k € | +85.7% | -17,3 k € |
| Net result | 7,8 k € | +38.7% | 5,6 k € | +581% | 821,4 € | +116% | -5,3 k € | +63.9% | -14,7 k € | -323% | 6,6 k € | +169% | 2,4 k € | +207% | 796,5 € | +107% | -11 k € | -655% | 2 k € | +15.8% | 1,7 k € | +131% | -5,5 k € | -213% | 4,9 k € | +565% | 733,6 € | -65.1% | 2,1 k € | +193% | 719,2 € | -33.2% | 1,1 k € | +142% | -2,6 k € | +78.5% | -12 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -13,5 k € | +36.5% | -21,2 k € | +20.8% | -26,8 k € | +3.0% | -27,7 k € | -23.6% | -22,4 k € | -190% | -7,7 k € | +46.1% | -14,3 k € | +14.6% | -16,7 k € | +4.5% | -17,5 k € | -170% | -6,5 k € | +23.4% | -8,5 k € | +16.8% | -10,2 k € | -118% | -4,7 k € | +51.0% | -9,6 k € | +7.1% | -10,3 k € | +17.0% | -12,4 k € | +51.4% | -25,5 k € | +4.0% | -26,6 k € | -10.7% | -24 k € |
| Total assets | 23,6 k € | -4.4% | 24,7 k € | +0.4% | 24,6 k € | +71.3% | 14,3 k € | -7.5% | 15,5 k € | -20.2% | 19,4 k € | +57.4% | 12,4 k € | -5.6% | 13,1 k € | -19.2% | 16,2 k € | -13.2% | 18,7 k € | +20.0% | 15,6 k € | -7.0% | 16,7 k € | +273% | 4,5 k € | -30.1% | 6,4 k € | -15.3% | 7,6 k € | +25.8% | 6 k € | +135% | 2,6 k € | -57.4% | 6 k € | -12.8% | 6,9 k € |
| Cash | 19,4 k € | +27.6% | 15,2 k € | +3.2% | 14,8 k € | +44.2% | 10,2 k € | -19.6% | 12,7 k € | -5.7% | 13,5 k € | +97.0% | 6,9 k € | +16.4% | 5,9 k € | -3.3% | 6,1 k € | -16.6% | 7,3 k € | +159% | 2,8 k € | -44.9% | 5,1 k € | +57.3% | 3,3 k € | -31.7% | 4,8 k € | -23.3% | 6,2 k € | +78.4% | 3,5 k € | +241% | 1 k € | -76.0% | 4,3 k € | +13.4% | 3,8 k € |
| Debts | 37,1 k € | -19.2% | 45,9 k € | -10.7% | 51,4 k € | +22.4% | 42 k € | +10.9% | 37,9 k € | +41.0% | 26,9 k € | +5.2% | 25,5 k € | -10.5% | 28,6 k € | -15.4% | 33,7 k € | +34.1% | 25,2 k € | +4.7% | 24 k € | -10.7% | 26,9 k € | +194% | 9,2 k € | -42.6% | 16 k € | +3197% | 484,7 € | +18.3% | 409,7 € | -98.5% | 28,1 k € | -13.9% | 32,6 k € | +5.4% | 31 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 4 ended
Active mandates
Abrahim Hamdani
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2026 | 15/07/2025 | 10/06/2024 | 28/07/2023 | 16/09/2022 | 09/07/2021 |
| General meeting | 08/06/2026 | 15/07/2025 | 04/06/2024 | 28/07/2023 | 27/06/2022 | 28/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/06/2026 | 22/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 15/07/2025 | 15/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 04/06/2024 | 10/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 28/07/2023 | 28/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 27/06/2022 | 16/09/2022 | Dutch | |
| Micro model | 31/12/2020 | 28/06/2021 | 09/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 03/06/2020 | 24/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 05/06/2019 | 26/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 06/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 07/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 03/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/06/2013 | 23/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 06/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 02/06/2010 | 30/09/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 01/09/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 24/02/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 4 ended
Active mandates
Abrahim Hamdani
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,8 k €↑
- 2024Annual accounts 20245,6 k €↑
- 2023Annual accounts 2023821,4 €↑
- 2022Annual accounts 2022-5,3 k €↑
- 2021Annual accounts 2021-14,7 k €↓
- 2020Annual accounts 20206,6 k €↑
- 2019Annual accounts 20192,4 k €↑
- 2018Annual accounts 2018796,5 €↑
- 2017Annual accounts 2017-11 k €↓
- 2016Annual accounts 20162 k €↑
- 2015Annual accounts 20151,7 k €↑
- 2014Annual accounts 2014-5,5 k €↓
- 2013Annual accounts 20134,9 k €↑
- 2012Annual accounts 2012733,6 €↓
- 2011Annual accounts 20112,1 k €↑
- 2010Annual accounts 2010719,2 €↓
- 2009Annual accounts 20091,1 k €↑
- 2008Annual accounts 2008-2,6 k €↑
- 2007Annual accounts 2007-12 k €
- 22/06/2004IncorporationPrivate limited company