ACTIVE

SEDISOL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
147,4 k €
+33,8 %over 1 year
Gross margin
308 k €
Equity
4 M €
+3,5 %over 1 year

Identity

Source · BCE/KBO

SEDISOL is a Public limited company incorporated in 2004. Its main activity is: Remediation activities and other waste management services. Its registered office is in Farciennes.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.053.315
Incorporation
29/06/2004
Legal form
Public limited company
Registered office
Rue Francisco Ferrer(FAR) 245
6240 Farciennes · WallonieSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin308 k €––––
EBITDA284,7 k €153,9 k €175,3 k €253,6 k €107,6 k €
Operating result148,6 k €76,8 k €146,2 k €122,3 k €30,5 k €
Net result147,4 k €110,2 k €154,6 k €118,9 k €36,8 k €
Balance sheet
Equity4 M €3,8 M €3,7 M €3,6 M €3,5 M €
Total assets4,8 M €5,1 M €4,5 M €4,4 M €4,1 M €
Cash247,4 k €2,9 M €3,6 M €3,3 M €3,2 M €
Debts208,9 k €557,6 k €126,7 k €107,9 k €216,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 59 ended

Active mandates

Olivier DANDOIS

Director · since 26 septembre 2025 · until 09 mai 2028

Active
Renaud DEVRIESE

Director · since 09 mai 2023 · until 09 mai 2028

Active
Dirk PONNET

Director · since 25 janvier 2023 · until 09 mai 2028

Active
Christian LAURENT

Director · since 26 octobre 2021 · until 31 juillet 2025

Active
Julien FANUEL

Director · since 26 octobre 2021 · until 09 mai 2028

Active
Philippe SCAUFLAIRE

Director · since 01 mai 2019 · until 09 mai 2028

Active
DENIS DROUSIE

Director · since 11 mai 2010 · until 09 mai 2028

Active
SPARAXIS

Managing director · since 11 mai 2010 · until 09 mai 2028 · 0452.116.307

Represented by Régis VANKERKOVE

Active

Ended mandates

Christian LAURENT

Director · since 26 octobre 2021 · until 10 mai 2022

Ended
Christian LAURENT

Director · since 26 octobre 2021 · until 09 mai 2028

Ended
Julien FANUEL

Director · since 26 octobre 2021 · until 10 mai 2022

Ended
Claudia NECULAU

Director · since 11 mai 2021 · until 10 mai 2022

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/06/202626/06/202523/07/202417/05/202310/05/202231/05/2021
General meeting26/05/202613/05/202505/07/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/05/202618/06/2026FrenchPDF
Full model31/12/202413/05/202526/06/2025FrenchPDF
Full model31/12/202305/07/202423/07/2024FrenchPDF
Full model31/12/202209/05/202317/05/2023FrenchPDF
Full model31/12/202110/05/202210/05/2022FrenchPDF
Full model31/12/202011/05/202131/05/2021FrenchPDF
Full model31/12/201912/05/202019/06/2020FrenchPDF
Full model31/12/201814/05/201929/05/2019FrenchPDF
Full model31/12/201723/05/201805/06/2018FrenchPDF
Full model31/12/201627/06/201730/06/2017FrenchPDF
Full model31/12/201510/05/201631/05/2016FrenchPDF
Full model31/12/201412/05/201513/05/2015FrenchPDF
Full model31/12/201313/05/201427/06/2014FrenchPDF
Full model31/12/201214/05/201331/05/2013FrenchPDF
Full model31/12/201108/05/201211/05/2012FrenchPDF
Full model31/12/201010/05/201127/05/2011FrenchPDF
Full model31/12/200911/05/201027/05/2010FrenchPDF
Full model31/12/200812/05/200925/06/2009FrenchPDF
Full model31/12/200713/05/200820/05/2008FrenchPDF
Full model31/12/200608/05/200730/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 59 ended

Active mandates

Olivier DANDOIS

Director · since 26 septembre 2025 · until 09 mai 2028

Active
Renaud DEVRIESE

Director · since 09 mai 2023 · until 09 mai 2028

Active
Dirk PONNET

Director · since 25 janvier 2023 · until 09 mai 2028

Active
Christian LAURENT

Director · since 26 octobre 2021 · until 31 juillet 2025

Active
Julien FANUEL

Director · since 26 octobre 2021 · until 09 mai 2028

Active
Philippe SCAUFLAIRE

Director · since 01 mai 2019 · until 09 mai 2028

Active
DENIS DROUSIE

Director · since 11 mai 2010 · until 09 mai 2028

Active
SPARAXIS

Managing director · since 11 mai 2010 · until 09 mai 2028 · 0452.116.307

Represented by Régis VANKERKOVE

Active

Ended mandates

Christian LAURENT

Director · since 26 octobre 2021 · until 10 mai 2022

Ended
Christian LAURENT

Director · since 26 octobre 2021 · until 09 mai 2028

Ended
Julien FANUEL

Director · since 26 octobre 2021 · until 10 mai 2022

Ended
Claudia NECULAU

Director · since 11 mai 2021 · until 10 mai 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/07/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/11/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025147,4 k €↑
  2. 2024
    Annual accounts 2024110,2 k €↓
  3. 2023
    Annual accounts 2023154,6 k €↑
  4. 2022
    Annual accounts 2022118,9 k €↑
  5. 2021
    Annual accounts 202136,8 k €↑
  6. 2020
    Annual accounts 202022,8 k €↓
  7. 2019
    Annual accounts 201926 k €↑
  8. 2018
    Annual accounts 2018-57,1 k €↓
  9. 2017
    Annual accounts 2017243 k €↑
  10. 2016
    Annual accounts 2016124,6 k €↓
  11. 2015
    Annual accounts 2015629,5 k €↑
  12. 2014
    Annual accounts 2014619,7 k €↓
  13. 2013
    Annual accounts 20131,1 M €↑
  14. 2012
    Annual accounts 2012874,5 k €↑
  15. 2011
    Annual accounts 2011-11,2 k €↑
  16. 2010
    Annual accounts 2010-680 k €↓
  17. 2009
    Annual accounts 2009-40,7 k €↓
  18. 2008
    Annual accounts 2008-3 k €↓
  19. 2007
    Annual accounts 2007-3 k €↑
  20. 2006
    Annual accounts 2006-13,6 k €
  21. 29/06/2004
    IncorporationPublic limited company