ACTIVE

SEDISOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

147,4 k €

+33.8% YoY

Gross margin

308 k €

Equity

4 M €

+3.5% YoY

What does SEDISOL do?

SEDISOL is a Public limited company incorporated in 2004. Its main activity is: Remediation activities and other waste management services. Its registered office is in Farciennes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.053.315

Incorporation

29/06/2004

Legal form

Public limited company

Registered office

Rue Francisco Ferrer(FAR) 245
6240 Farciennes · WallonieSee on map

Contributed capital

1 000 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

39000Remediation activities and other waste management services· main 39000Remediation activities and other waste management services

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	308 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	284,7 k €	+85.0%	153,9 k €	-12.2%	175,3 k €	-30.9%	253,6 k €	+136%	107,6 k €	+12.0%	96 k €	-13.7%	111,3 k €	+565%	16,7 k €	-97.9%	816,8 k €	-9.8%	905,2 k €	-45.9%	1,7 M €	+1.8%	1,6 M €	-27.2%	2,3 M €	+10.7%	2 M €	+102%	1 M €	+1232%	-88,9 k €	-109%	-42,5 k €	-183%	-15 k €	-126%	-6,6 k €	-69.3%	-3,9 k €
Operating result	148,6 k €	+93.5%	76,8 k €	-47.5%	146,2 k €	+19.5%	122,3 k €	+301%	30,5 k €	+90.9%	16 k €	-22.9%	20,7 k €	+118%	-113,4 k €	-133%	342,2 k €	+2393%	-14,9 k €	-102%	713,9 k €	+5.6%	675,8 k €	-48.1%	1,3 M €	+62.0%	803,9 k €	+2484%	-33,7 k €	+95.3%	-720,3 k €	-1542%	-43,9 k €	-166%	-16,5 k €	-11.1%	-14,9 k €	+14.3%	-17,3 k €
Net result	147,4 k €	+33.8%	110,2 k €	-28.7%	154,6 k €	+30.1%	118,9 k €	+223%	36,8 k €	+61.4%	22,8 k €	-12.5%	26 k €	+146%	-57,1 k €	-124%	243 k €	+95.1%	124,6 k €	-80.2%	629,5 k €	+1.6%	619,7 k €	-44.3%	1,1 M €	+27.2%	874,5 k €	+7886%	-11,2 k €	+98.3%	-680 k €	-1572%	-40,7 k €	-1237%	-3 k €	-1.0%	-3 k €	+77.9%	-13,6 k €
Balance sheet
Equity	4 M €	+3.5%	3,8 M €	+2.6%	3,7 M €	+4.0%	3,6 M €	+3.1%	3,5 M €	+0.7%	3,4 M €	-12.4%	3,9 M €	+0.3%	3,9 M €	-1.7%	4 M €	+4.8%	3,8 M €	-44.1%	6,8 M €	+1.4%	6,7 M €	-1.7%	6,9 M €	+16.6%	5,9 M €	+14.3%	5,1 M €	-2.7%	5,3 M €	+80.3%	2,9 M €	+202%	969,9 k €	-0.3%	973 k €	+104%	476 k €
Total assets	4,8 M €	-4.3%	5,1 M €	+11.7%	4,5 M €	+3.7%	4,4 M €	+7.2%	4,1 M €	-9.3%	4,5 M €	-0.1%	4,5 M €	+0.8%	4,5 M €	-0.5%	4,5 M €	-12.8%	5,1 M €	-54.7%	11,3 M €	+5.5%	10,7 M €	-8.7%	11,8 M €	+10.3%	10,7 M €	-9.3%	11,8 M €	+20.9%	9,7 M €	+163%	3,7 M €	+280%	976,2 k €	-4.7%	1 M €	+101%	509,4 k €
Cash	247,4 k €	-91.6%	2,9 M €	-19.5%	3,6 M €	+9.9%	3,3 M €	+3.1%	3,2 M €	-6.1%	3,4 M €	+7.0%	3,2 M €	-1.0%	3,2 M €	-0.3%	3,2 M €	+2.4%	3,2 M €	-51.7%	6,6 M €	+15.8%	5,7 M €	+52.6%	3,7 M €	+154%	1,5 M €		–		706,3 €	-99.7%	261,8 k €	+1197%	20,2 k €	+415%	3,9 k €	-50.6%	7,9 k €
Debts	208,9 k €	-62.5%	557,6 k €	+340%	126,7 k €	+17.5%	107,9 k €	-50.2%	216,5 k €	-67.0%	656,2 k €	+286%	170 k €	+36.1%	125 k €	+62.5%	76,9 k €	-58.8%	186,8 k €	-88.4%	1,6 M €	-25.7%	2,2 M €	-36.9%	3,4 M €	-5.9%	3,7 M €	-39.9%	6,1 M €	+37.7%	4,4 M €	+469%	778,6 k €	+12394%	6,2 k €	-87.8%	51,2 k €	+53.1%	33,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,2 ETP	-80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-44.4%	1,8 ETP	+50.0%	1,2 ETP	+50.0%	0,8 ETP	+300%	0,2 ETP	-60.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 59 ended

Active mandates

Olivier DANDOIS

Director · since 26 septembre 2025 · until 09 mai 2028

Active

Renaud DEVRIESE

Director · since 09 mai 2023 · until 09 mai 2028

Active

Dirk PONNET

Director · since 25 janvier 2023 · until 09 mai 2028

Active

Christian LAURENT

Director · since 26 octobre 2021 · until 31 juillet 2025

Active

Julien FANUEL

Director · since 26 octobre 2021 · until 09 mai 2028

Active

Philippe SCAUFLAIRE

Director · since 01 mai 2019 · until 09 mai 2028

Active

DENIS DROUSIE

Director · since 11 mai 2010 · until 09 mai 2028

Active

SPARAXIS

Managing director · since 11 mai 2010 · until 09 mai 2028 · 0452.116.307

Represented by Régis VANKERKOVE

Active

Ended mandates

Christian LAURENT

Director · since 26 octobre 2021 · until 10 mai 2022

Ended

Christian LAURENT

Director · since 26 octobre 2021 · until 09 mai 2028

Ended

Julien FANUEL

Director · since 26 octobre 2021 · until 10 mai 2022

Ended

Claudia NECULAU

Director · since 11 mai 2021 · until 10 mai 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	26/06/2025	23/07/2024	17/05/2023	10/05/2022	31/05/2021
General meeting	26/05/2026	13/05/2025	05/07/2024	09/05/2023	10/05/2022	11/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	18/06/2026	French	PDF
Full model	31/12/2024	13/05/2025	26/06/2025	French	PDF
Full model	31/12/2023	05/07/2024	23/07/2024	French	PDF
Full model	31/12/2022	09/05/2023	17/05/2023	French	PDF
Full model	31/12/2021	10/05/2022	10/05/2022	French	PDF
Full model	31/12/2020	11/05/2021	31/05/2021	French	PDF
Full model	31/12/2019	12/05/2020	19/06/2020	French	PDF
Full model	31/12/2018	14/05/2019	29/05/2019	French	PDF
Full model	31/12/2017	23/05/2018	05/06/2018	French	PDF
Full model	31/12/2016	27/06/2017	30/06/2017	French	PDF
Full model	31/12/2015	10/05/2016	31/05/2016	French	PDF
Full model	31/12/2014	12/05/2015	13/05/2015	French	PDF
Full model	31/12/2013	13/05/2014	27/06/2014	French	PDF
Full model	31/12/2012	14/05/2013	31/05/2013	French	PDF
Full model	31/12/2011	08/05/2012	11/05/2012	French	PDF
Full model	31/12/2010	10/05/2011	27/05/2011	French	PDF
Full model	31/12/2009	11/05/2010	27/05/2010	French	PDF
Full model	31/12/2008	12/05/2009	25/06/2009	French	PDF
Full model	31/12/2007	13/05/2008	20/05/2008	French	PDF
Full model	31/12/2006	08/05/2007	30/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 59 ended

Active mandates

Olivier DANDOIS

Director · since 26 septembre 2025 · until 09 mai 2028

Active

Renaud DEVRIESE

Director · since 09 mai 2023 · until 09 mai 2028

Active

Dirk PONNET

Director · since 25 janvier 2023 · until 09 mai 2028

Active

Christian LAURENT

Director · since 26 octobre 2021 · until 31 juillet 2025

Active

Julien FANUEL

Director · since 26 octobre 2021 · until 09 mai 2028

Active

Philippe SCAUFLAIRE

Director · since 01 mai 2019 · until 09 mai 2028

Active

DENIS DROUSIE

Director · since 11 mai 2010 · until 09 mai 2028

Active

SPARAXIS

Managing director · since 11 mai 2010 · until 09 mai 2028 · 0452.116.307

Represented by Régis VANKERKOVE

Active

Ended mandates

Christian LAURENT

Director · since 26 octobre 2021 · until 10 mai 2022

Ended

Christian LAURENT

Director · since 26 octobre 2021 · until 09 mai 2028

Ended

Julien FANUEL

Director · since 26 octobre 2021 · until 10 mai 2022

Ended

Claudia NECULAU

Director · since 11 mai 2021 · until 10 mai 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025147,4 k €↑
2024
Annual accounts 2024110,2 k €↓
2023
Annual accounts 2023154,6 k €↑
2022
Annual accounts 2022118,9 k €↑
2021
Annual accounts 202136,8 k €↑
2020
Annual accounts 202022,8 k €↓
2019
Annual accounts 201926 k €↑
2018
Annual accounts 2018-57,1 k €↓
2017
Annual accounts 2017243 k €↑
2016
Annual accounts 2016124,6 k €↓
2015
Annual accounts 2015629,5 k €↑
2014
Annual accounts 2014619,7 k €↓
2013
Annual accounts 20131,1 M €↑
2012
Annual accounts 2012874,5 k €↑
2011
Annual accounts 2011-11,2 k €↑
2010
Annual accounts 2010-680 k €↓
2009
Annual accounts 2009-40,7 k €↓
2008
Annual accounts 2008-3 k €↓
2007
Annual accounts 2007-3 k €↑
2006
Annual accounts 2006-13,6 k €
29/06/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEDISOL

Overview

What does SEDISOL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline