ACTIVE

FG

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
147,3 k €
+34.7% YoY
Gross margin
258,3 k €
+2976.8% YoY
Equity
583,6 k €
+29.3% YoY

What does FG do?

FG is a Private limited company incorporated in 2004. Its main activity is: Inland passenger water transport. Its registered office is in Sint-Martens-Latem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.063.807
Incorporation
30/06/2004
Legal form
Private limited company
Registered office
Xavier De Cocklaan 69A
9831 Sint-Martens-Latem · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2025
Activities (NACE)
50302Inland passenger water transport· main64210Activities of holding companies45113Sale of cars and light motor vehicles45320Retail trade of motor vehicle parts and accessories47811Retail sale via stalls and markets of food, beverages and tobacco products47820Retail sale via stalls and markets of textiles, clothing and footwear+3
Joint committees (1)
  • 112
Contacts
2 public details availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201120102009200820072006
Income statement
Gross margin258,3 k €8,4 k €96,4 k €2,4 k €53,9 k €27,1 k €51,8 k €101,1 k €186 k €207,2 k €250 k €212,6 k €535,3 k €158 k €74,4 k €61,9 k €54,5 k €33,1 k €19,8 k €
EBITDA240,1 k €-11 k €68,6 k €-3,2 k €24,6 k €-2,1 k €6,2 k €42,5 k €100,8 k €93,8 k €158,3 k €104,9 k €387,3 k €74,2 k €44,1 k €37,9 k €33,6 k €32,3 k €17,4 k €
Operating result227,5 k €-16,6 k €64,8 k €-4,9 k €24,6 k €-3,2 k €2,1 k €38,4 k €74,3 k €61,3 k €144,8 k €51,9 k €253,5 k €39,4 k €26,3 k €25 k €23,2 k €20,7 k €14,3 k €
Net result147,3 k €109,3 k €10,1 k €6,8 k €17,2 k €-3,3 k €729 €8,6 k €14,7 k €15,4 k €72,5 k €13,7 k €121,5 k €22,4 k €12,1 k €13,2 k €16,2 k €19,3 k €13 k €
Balance sheet
Equity583,6 k €451,3 k €341,9 k €331,9 k €325 k €307,9 k €311,2 k €310,4 k €301,8 k €368,6 k €353,2 k €283,3 k €269,6 k €148,1 k €44,2 k €32,1 k €18,9 k €2,8 k €-16,5 k €
Total assets3,4 M €4 M €4 M €2,2 M €330,4 k €365,2 k €375,3 k €430 k €987,1 k €1,7 M €2 M €1,8 M €1,5 M €553,8 k €465,1 k €447,8 k €309,5 k €260,4 k €161,7 k €
Cash48,8 k €819,5 k €973,6 k €91,5 k €64,7 k €41,5 k €102 k €108,9 k €149,8 k €93,6 k €200,7 k €217,2 k €214,1 k €149,3 k €59,2 k €113,7 k €35,6 k €39,4 k €15 k €
Debts2,8 M €3,5 M €3,6 M €1,9 M €5,4 k €57,4 k €64,1 k €119,6 k €660,3 k €1,3 M €1,6 M €1,5 M €1,2 M €371,9 k €420,9 k €415,7 k €290,6 k €257,6 k €178,2 k €
Other
Workforce––––––0,7 ETP1,1 ETP2,0 ETP2,3 ETP2,0 ETP3,0 ETP2,0 ETP1,2 ETP0,5 ETP0,5 ETP0,5 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Simon Van Acker

Director

Active

Ended mandates

VASI

Director · since 30 juin 2020 · 0538.730.179

Represented by Simon Van Acker

Ended
VASI

Manager · since 16 septembre 2013 · 0538.730.179

Represented by Simon Van Acker

Ended
VASI

Director · since 16 septembre 2013 · 0538.730.179

Represented by Simon Van Acker

Ended
VASI

Manager · since 16 septembre 2013 · 0538.730.179

Represented by Simon Van Acker

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202131/12/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months13 months
Filing date18/06/202618/07/202518/06/202405/07/202330/08/202231/08/2021
General meeting12/06/202613/06/202514/06/202409/06/202310/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/06/202618/06/2026DutchPDF
Micro model31/12/202413/06/202518/07/2025DutchPDF
Micro model31/12/202314/06/202418/06/2024DutchPDF
Micro model31/12/202209/06/202305/07/2023DutchPDF
Micro model31/12/202110/06/202230/08/2022DutchPDF
Micro model31/12/202011/06/202131/08/2021DutchPDF
Abridged model30/12/201913/06/202030/07/2020DutchPDF
Abridged model30/12/201808/06/201929/07/2019DutchPDF
Abridged model30/12/201709/06/201830/07/2018DutchPDF
Abridged model30/12/201610/06/201717/07/2017DutchPDF
Abridged model30/12/201511/06/201628/07/2016DutchPDF
Abridged model30/12/201413/06/201509/07/2015DutchPDF
Abridged model30/12/201330/06/201425/07/2014DutchPDF
Abridged model31/12/201109/06/201212/11/2012DutchPDF
Abridged model31/12/201011/06/201107/11/2011DutchPDF
Abridged model31/12/200912/06/201030/09/2010DutchPDF
Abridged model31/12/200813/06/200931/08/2009DutchPDF
Abridged model31/12/200714/06/200829/09/2008DutchPDF
Abridged model31/12/200609/06/200705/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 11 ended

Active mandates

Simon Van Acker

Director

Active

Ended mandates

VASI

Director · since 30 juin 2020 · 0538.730.179

Represented by Simon Van Acker

Ended
VASI

Manager · since 16 septembre 2013 · 0538.730.179

Represented by Simon Van Acker

Ended
VASI

Director · since 16 septembre 2013 · 0538.730.179

Represented by Simon Van Acker

Ended
VASI

Manager · since 16 septembre 2013 · 0538.730.179

Represented by Simon Van Acker

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring23/09/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring04/07/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring04/07/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates02/07/2020
    WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
    PDF
  • Mandates01/02/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/12/2017
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates06/12/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other03/08/2016
    BENAMING
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025147,3 k €↑
  2. 2024
    Annual accounts 2024109,3 k €↑
  3. 2023
    Annual accounts 202310,1 k €↑
  4. 2022
    Annual accounts 20226,8 k €↓
  5. 2021
    Annual accounts 202117,2 k €↑
  6. 2020
    Annual accounts 2020-3,3 k €↓
  7. 2019
    Annual accounts 2019729 €↓
  8. 2018
    Annual accounts 20188,6 k €↓
  9. 2017
    Annual accounts 201714,7 k €↓
  10. 2016
    Annual accounts 201615,4 k €↓
  11. 2015
    Annual accounts 201572,5 k €↑
  12. 2015
    Name changeFG
  13. 2014
    Annual accounts 201413,7 k €↓
  14. 2013
    Annual accounts 2013121,5 k €↑
  15. 2011
    Annual accounts 201122,4 k €↑
  16. 2010
    Annual accounts 201012,1 k €↓
  17. 2009
    Annual accounts 200913,2 k €↓
  18. 2008
    Annual accounts 200816,2 k €↓
  19. 2007
    Annual accounts 200719,3 k €↑
  20. 2006
    Annual accounts 200613 k €
  21. 2006
    Name changeFG PORSCHE
  22. 30/06/2004
    IncorporationPrivate limited company