ACTIVE

LE DONVEAU

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

162,6 k €

-27.0% YoY

Gross margin

262,3 k €

-11.0% YoY

Equity

843,6 k €

+23.9% YoY

What does LE DONVEAU do?

LE DONVEAU is a Private limited company incorporated in 2004. Its registered office is in Florennes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.074.792

Incorporation

30/06/2004

Legal form

Private limited company

Registered office

Rue Donveau, Hanzinelle 15
5620 Florennes · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	262,3 k €	-11.0%	294,9 k €	-10.5%	329,6 k €	+4.0%	316,9 k €	-29.8%	451,5 k €	+43.0%	315,8 k €	+11.3%	283,7 k €	-28.4%	396,1 k €	+54.1%	257,1 k €	-6.3%	274,4 k €	+11.9%	245,2 k €	+6.1%	231,2 k €	-4.6%	242,4 k €	+5.1%	230,7 k €	+8.8%	212,1 k €	+19.1%	178,1 k €	-22.5%	229,9 k €	+9.3%	210,3 k €	-1.6%	213,7 k €	+14.5%	186,5 k €
EBITDA	258,8 k €	-11.3%	291,9 k €	-10.9%	327,8 k €	+3.8%	315,6 k €	-29.9%	450 k €	+43.3%	314 k €	+11.7%	281,2 k €	-28.6%	393,8 k €	+54.5%	254,9 k €	-6.7%	273,3 k €	+12.0%	243,9 k €	+6.1%	229,9 k €	-4.7%	241,2 k €	+5.9%	227,8 k €	+8.3%	210,3 k €	+19.1%	176,6 k €	-22.7%	228,5 k €	+10.4%	207,1 k €	-1.6%	210,4 k €	+15.0%	182,9 k €
Operating result	238 k €	-16.8%	286,1 k €	-12.5%	327 k €	+6.9%	305,9 k €	-30.3%	438,9 k €	+45.8%	300,9 k €	+12.9%	266,6 k €	-30.0%	380,7 k €	+51.0%	252,1 k €	-3.1%	260,2 k €	+12.5%	231,3 k €	+11.9%	206,6 k €	+0.1%	206,5 k €	+6.8%	193,4 k €	+6.9%	181 k €	+19.1%	152 k €	-23.6%	199 k €	+15.5%	172,3 k €	-1.3%	174,6 k €	+19.3%	146,3 k €
Net result	162,6 k €	-27.0%	222,7 k €	-3.2%	230,1 k €	+8.1%	212,8 k €	-28.9%	299,4 k €	+44.7%	206,9 k €	+14.8%	180,3 k €	-34.7%	276 k €	+56.5%	176,4 k €	-1.2%	178,6 k €	+20.6%	148,1 k €	+16.9%	126,7 k €	-6.5%	135,4 k €	+1.1%	133,9 k €	+15.2%	116,2 k €	+19.8%	97 k €	-27.5%	133,9 k €	+19.0%	112,5 k €	-0.6%	113,3 k €	+19.4%	94,8 k €
Balance sheet
Equity	843,6 k €	+23.9%	680,9 k €	-40.5%	1,1 M €	+15.7%	989,2 k €	+27.4%	776,4 k €	+25.8%	617 k €	+50.4%	410,1 k €	-20.5%	515,5 k €	+17.3%	439,5 k €	-5.1%	463,1 k €	+20.5%	384,5 k €	+14.3%	336,4 k €	+240%	99 k €	-53.2%	211,6 k €	+53.6%	137,8 k €	+13.4%	121,5 k €	+397%	24,5 k €	-91.0%	270,6 k €	+71.2%	158,1 k €	+253%	44,8 k €
Total assets	1 M €	-27.0%	1,4 M €	+13.1%	1,3 M €	+17.6%	1,1 M €	+24.2%	863,2 k €	+20.6%	715,6 k €	+2.3%	699,6 k €	-20.8%	883,8 k €	+27.9%	691,2 k €	+16.8%	591,8 k €	+19.5%	495,1 k €	+17.6%	421 k €	+4.9%	401,3 k €	+3.9%	386,4 k €	+14.4%	337,7 k €	+26.0%	268 k €	-43.3%	472,5 k €	+36.9%	345,2 k €	+8.0%	319,4 k €	-13.7%	370,4 k €
Cash	774,5 k €	-12.2%	882,3 k €	+5.4%	836,9 k €	+6.9%	782,9 k €	+16.9%	669,5 k €	+8.9%	614,7 k €	+24.3%	494,6 k €	+2.6%	482,2 k €	+31.9%	365,7 k €	-13.1%	420,7 k €	+17.6%	357,8 k €	+0.5%	355,8 k €	+13.1%	314,5 k €	+27.2%	247,3 k €	+72.4%	143,5 k €	+117%	66,2 k €	-61.9%	173,8 k €	+167%	65,1 k €	-25.4%	87,3 k €	+3.9%	84 k €
Debts	197,2 k €	-73.5%	744,9 k €	+540%	116,4 k €	+40.5%	82,8 k €	-4.6%	86,9 k €	-11.9%	98,6 k €	-65.9%	289,5 k €	-21.4%	368,2 k €	+46.3%	251,6 k €	+95.6%	128,7 k €	+16.3%	110,6 k €	+30.7%	84,6 k €	-72.0%	302,3 k €	+73.0%	174,8 k €	-12.6%	199,9 k €	+36.4%	146,5 k €	-67.3%	448 k €	+501%	74,6 k €	-53.8%	161,4 k €	-50.4%	325,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Norbert Soumoy

Manager · since 01 juillet 2004

Active

Ended mandates

Norbert Soumoy

Director · since 01 juillet 2004

Ended

At this address

Other companies at this address

Company	CBE no.
Haras des Lacs● Active	0811.355.312

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	29/08/2025	09/07/2024	03/07/2023	14/07/2022	20/07/2021
General meeting	30/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	17/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	09/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	24/06/2022	14/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	20/07/2021	French	PDF
Micro model	31/12/2019	25/06/2020	18/08/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	08/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	27/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	02/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	27/06/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	26/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Norbert Soumoy

Manager · since 01 juillet 2004

Active

Ended mandates

Norbert Soumoy

Director · since 01 juillet 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/12/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares28/12/2018
CAPITAL, ACTIONS
PDF
Capital / shares02/04/2014
CAPITAL, ACTIONS
PDF
Other26/05/2005
DIVERS
PDF
Other08/07/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025162,6 k €↓
2024
Annual accounts 2024222,7 k €↓
2023
Annual accounts 2023230,1 k €↑
2022
Annual accounts 2022212,8 k €↓
2021
Annual accounts 2021299,4 k €↑
2020
Annual accounts 2020206,9 k €↑
2019
Annual accounts 2019180,3 k €↓
2018
Annual accounts 2018276 k €↑
2017
Annual accounts 2017176,4 k €↓
2016
Annual accounts 2016178,6 k €↑
2015
Annual accounts 2015148,1 k €↑
2014
Annual accounts 2014126,7 k €↓
2013
Annual accounts 2013135,4 k €↑
2012
Annual accounts 2012133,9 k €↑
2011
Annual accounts 2011116,2 k €↑
2010
Annual accounts 201097 k €↓
2009
Annual accounts 2009133,9 k €↑
2008
Annual accounts 2008112,5 k €↓
2007
Annual accounts 2007113,3 k €↑
2006
Annual accounts 200694,8 k €
30/06/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LE DONVEAU

Overview

What does LE DONVEAU do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline