ACTIVE

GPH d'En Haut

Export PDF

Financial year 2019 · Closed on 09/12/2019

Net result1,3 M €+159,3 %over 1 year

Gross margin-244,1 k €+5,0 %over 1 year

Equity29,9 M €+4,4 %over 1 year

Identity

Source · BCE/KBO

GPH d'En Haut is a Foreign company incorporated in 2004. Its registered office is in LUXEMBOURG.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0866.102.805
Incorporation: 01/07/2004
Legal form: Foreign company
Registered office: RUE DE MUHLENBACH 121
2168 LUXEMBOURG · Flandre
Latest accounts: 09/12/2019

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

Financials

Source · NBB, 29 filings

Trend over 14 financial years

	2019		2018		2017		2016		2015
Income statement
Gross margin	-244,1 k €	+5.0%	-257 k €	+21.4%	-327,2 k €	-16.8%	-280,2 k €	+25.4%	-375,5 k €
EBITDA	-244,5 k €	+5.4%	-258,3 k €	+21.1%	-327,3 k €	-16.7%	-280,5 k €	+25.4%	-375,8 k €
Operating result	-244,5 k €	+5.6%	-258,9 k €	+21.1%	-328,1 k €	-16.4%	-281,8 k €	+32.6%	-418,2 k €
Net result	1,3 M €	+159%	-2,1 M €	-1.4%	-2,1 M €	-477%	-363,2 k €	-126%	1,4 M €
Balance sheet
Equity	29,9 M €	+4.4%	28,6 M €	-8.6%	31,3 M €	-6.3%	33,4 M €	-1.1%	33,8 M €
Total assets	33,1 M €	+0.9%	32,8 M €	-10.9%	36,8 M €	-7.6%	39,8 M €	+6.9%	37,3 M €
Cash	1,5 M €	+48.9%	1 M €	-64.7%	2,9 M €	+68.3%	1,7 M €	-71.3%	6 M €
Debts	3,2 M €	-22.4%	4,2 M €	-23.7%	5,5 M €	-14.8%	6,4 M €	+84.1%	3,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2016

2 active · 8 ended

Last known composition, from the accounts closed on 31/12/2016, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Dominique LAUGIER

Managing director · since 01 juin 2016 · until 31 mai 2022

Active

Gatienne BRAULT

Director · since 01 juin 2016 · until 31 mai 2022

Active

Ended mandates

Dominique LAUGIER

Managing director · since 01 juin 2010 · until 26 mai 2016

Ended

Dominique LAUGIER

Managing director · since 01 juin 2010 · until 31 mai 2016

Ended

Gatienne BRAULT

Director · since 01 juin 2010 · until 26 mai 2016

Ended

Gatienne BRAULT

Director · since 01 juin 2010 · until 31 mai 2016

Ended

Other companies at this address

RUE DE MUHLENBACH 121 2168 LUXEMBOURG

Company	CBE no.
FERSOMET SA● Active	1035.791.932

Full financial information

Source · NBB

	2019	2018	2017	2016	2015	2014
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Consolidated accounts
Start of the financial year	01/01/2019	01/01/2018	01/01/2017	01/01/2016	01/01/2015	01/01/2014
Closing of the financial year	09/12/2019	31/12/2018	31/12/2017	31/12/2016	31/12/2015	31/12/2014
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2020	30/08/2019	15/01/2019	23/08/2017	30/08/2016	03/08/2015
General meeting	13/11/2020	28/06/2019	31/05/2018	30/06/2017	15/06/2016	28/05/2015
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 29 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	09/12/2019	13/11/2020	23/12/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	31/05/2018	15/01/2019	French	PDF
Abridged model	31/12/2016	30/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	30/08/2016	French	PDF
Full model	31/12/2014	28/05/2015	09/07/2015	French	PDF
Consolidated accounts	31/12/2014	28/05/2015	03/08/2015	French	PDF
Full model	31/12/2013	22/05/2014	04/07/2014	French	PDF
Consolidated accounts	31/12/2013	22/05/2014	04/07/2014	French	PDF
Full modelCorrection	31/12/2012	30/06/2013	17/10/2013	French	PDF
Full model	31/12/2012	27/05/2013	28/08/2013	French	PDF
Consolidated accountsCorrection	31/12/2012	30/06/2013	08/10/2013	French	PDF
Consolidated accounts	31/12/2012	30/06/2013	30/08/2013	French	PDF
Full model	31/12/2011	30/06/2012	10/07/2012	French	PDF
Consolidated accounts	31/12/2011	30/06/2012	24/08/2012	French	PDF
Full modelCorrection	31/12/2010	09/09/2011	16/04/2012	French	PDF
Full model	31/12/2010	09/09/2011	22/12/2011	French	PDF
Consolidated accountsCorrection	31/12/2010	30/12/2011	06/04/2012	French	PDF
Consolidated accounts	31/12/2010	28/12/2011	30/12/2011	French	PDF
Full model	31/12/2009	09/06/2010	02/10/2010	French	PDF
Consolidated accountsCorrection	31/12/2009	17/01/2012	11/04/2012	French	PDF
Consolidated accounts	31/12/2009	20/01/2011	30/12/2011	French	PDF
Full model	31/12/2008	12/11/2009	13/11/2009	French	PDF
Consolidated accounts	31/12/2008	20/01/2010	30/12/2011	French	PDF

View all 29 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2016

2 active · 8 ended

Last known composition, from the accounts closed on 31/12/2016, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Dominique LAUGIER

Managing director · since 01 juin 2016 · until 31 mai 2022

Active

Gatienne BRAULT

Director · since 01 juin 2016 · until 31 mai 2022

Active

Ended mandates

Dominique LAUGIER

Managing director · since 01 juin 2010 · until 26 mai 2016

Ended

Dominique LAUGIER

Managing director · since 01 juin 2010 · until 31 mai 2016

Ended

Gatienne BRAULT

Director · since 01 juin 2010 · until 26 mai 2016

Ended

Gatienne BRAULT

Director · since 01 juin 2010 · until 31 mai 2016

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office29/01/2020
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
PDF
Mandates25/07/2016
DEMISSIONS, NOMINATIONS
PDF
Other23/09/2015
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates23/04/2015
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office23/12/2011
SIEGE SOCIAL
PDF
Mandates19/09/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/03/2008
DEMISSIONS, NOMINATIONS
PDF
Other09/07/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2019
Annual accounts 20191,3 M €↑
2018
Annual accounts 2018-2,1 M €↓
2017
Annual accounts 2017-2,1 M €↓
2016
Annual accounts 2016-363,2 k €↓
2015
Annual accounts 20151,4 M €↓
2014
Annual accounts 20141,5 M €↑
2013
Annual accounts 20131,1 M €↓
2012
Annual accounts 20121,1 M €↓
2011
Annual accounts 201110,4 M €↑
2010
Annual accounts 2010146,4 k €↑
2009
Annual accounts 2009118,8 k €↓
2008
Annual accounts 2008352,9 k €↑
2007
Annual accounts 2007-145,5 k €↓
2006
Annual accounts 2006-32,5 k €
01/07/2004
IncorporationForeign company

GPH d'En Haut

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline