ACTIVE

E.M.G.E.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-2,7 k €

-100.1% YoY

Gross margin

95,8 k €

+117.3% YoY

Equity

7 M €

-0.0% YoY

What does E.M.G.E. do?

E.M.G.E. is a Public limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Fléron.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.135.863

Incorporation

29/06/2004

Legal form

Public limited company

Registered office

Voie des Chevaux 21
4623 Fléron · WallonieSee on map

Contributed capital

90 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 70322Activities of head offices; management consultancy activities 81100Combined facilities support activities 81100Combined facilities support activities

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	95,8 k €	+117%	-555,2 k €	-1279%	47,1 k €	-57.1%	109,7 k €	+48.1%	74 k €	-14.6%	86,7 k €	-21.6%	110,7 k €	+24.3%	89 k €	+8.8%	81,8 k €	-60.9%	209,4 k €	+107%	101,3 k €	+14.2%	88,8 k €	-16.3%	106,1 k €	+12.4%	94,3 k €	-19.8%	117,7 k €	-23.2%	153,2 k €	-28.3%	213,6 k €	+42.8%	149,5 k €	-18.4%	183,2 k €	-8.2%	199,6 k €
EBITDA	75,8 k €	+113%	-604,8 k €	-2401%	26,3 k €	+108%	-310,9 k €	-707%	51,2 k €	-19.4%	63,5 k €	-29.9%	90,5 k €	+27.1%	71,2 k €	+8.8%	65,5 k €	-63.9%	181,4 k €	+100%	90,5 k €	+9.4%	82,8 k €	-13.3%	95,5 k €	+12.7%	84,7 k €	-23.9%	111,3 k €	-24.2%	146,9 k €	-29.1%	207,1 k €	+48.6%	139,4 k €	-19.6%	173,4 k €	-5.7%	183,9 k €
Operating result	20,6 k €	+103%	-663,4 k €	-1545%	-40,3 k €	+89.3%	-377,6 k €	-2328%	-15,6 k €	-358%	-3,4 k €	-117%	20,5 k €	+3636%	-579,1 €	+92.9%	-8,2 k €	-107%	110 k €	+334%	25,3 k €	+22.4%	20,7 k €	-41.1%	35,1 k €	+27.8%	27,5 k €	-49.3%	54,2 k €	-43.3%	95,7 k €	-38.4%	155,4 k €	+51.8%	102,4 k €	-27.0%	140,3 k €	-7.1%	151,1 k €
Net result	-2,7 k €	-100%	4,4 M €	+10114%	-44,1 k €	-358%	17,1 k €	+168%	-25 k €	+71.3%	-87,2 k €	-211%	-28,1 k €	-175%	37,2 k €	+1381%	2,5 k €	-96.5%	71,8 k €	+556%	10,9 k €	+31.8%	8,3 k €	-67.3%	25,4 k €	+48.0%	17,2 k €	-37.3%	27,4 k €	-55.6%	61,6 k €	-38.9%	100,9 k €	-95.5%	2,2 M €	+2260%	94,3 k €	-15.3%	111,3 k €
Balance sheet
Equity	7 M €	-0.0%	7 M €	+171%	2,6 M €	-1.7%	2,6 M €	+0.7%	2,6 M €	-0.9%	2,6 M €	-3.2%	2,7 M €	-1.0%	2,8 M €	+1.4%	2,7 M €	+0.1%	2,7 M €	+2.7%	2,6 M €	+0.4%	2,6 M €	+0.3%	2,6 M €	+0.4%	2,6 M €	+0.1%	2,6 M €	+0.1%	2,6 M €	+1.5%	2,6 M €	+3.1%	2,5 M €	+796%	278 k €	+42.5%	195,1 k €
Total assets	8,5 M €	-1.4%	8,6 M €	+106%	4,2 M €	-1.2%	4,2 M €	-4.4%	4,4 M €	-4.2%	4,6 M €	-3.6%	4,8 M €	-4.0%	5 M €	-4.1%	5,2 M €	+0.1%	5,2 M €	+7.4%	4,8 M €	+0.5%	4,8 M €	+11.4%	4,3 M €	+8.4%	4 M €	-0.5%	4 M €	+0.1%	4 M €	+24.6%	3,2 M €	+22.9%	2,6 M €	+12.5%	2,3 M €	+12.2%	2,1 M €
Cash	251,5 k €	-7.8%	272,7 k €	+115%	126,9 k €	-48.4%	245,9 k €	-15.6%	291,4 k €	+67.1%	174,4 k €	+166%	65,6 k €	-66.2%	194,3 k €	-8.4%	212,1 k €	+43.8%	147,5 k €	-59.4%	363,4 k €	+13.8%	319,3 k €	+168%	119,2 k €	+58.6%	75,2 k €	+135%	32 k €	-71.2%	111,2 k €	-54.5%	244,3 k €	-49.2%	481,2 k €	+2522%	18,3 k €	-85.4%	125,9 k €
Debts	1,3 M €	-6.7%	1,4 M €	-6.8%	1,5 M €	-0.3%	1,5 M €	-11.9%	1,7 M €	-8.7%	1,9 M €	-3.5%	2 M €	-8.1%	2,2 M €	-10.2%	2,4 M €	+0.3%	2,4 M €	+10.6%	2,2 M €	+0.7%	2,2 M €	+28.7%	1,7 M €	+23.7%	1,4 M €	-1.7%	1,4 M €	-0.0%	1,4 M €	+119%	627,6 k €	+1091%	52,7 k €	-97.4%	2 M €	+9.6%	1,9 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

MARC GERON

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
CAB GROUP● Active	0464.422.637
ENTREPOTS LIBRAMONTOIS● Active	0449.063.676

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	30/06/2025	11/07/2024	07/07/2023	17/06/2022	27/08/2021
General meeting	27/06/2026	27/06/2025	29/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/06/2026	01/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	29/06/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	07/07/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	17/06/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	27/08/2021	French	PDF
Abridged model	31/12/2019	21/08/2020	04/09/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	26/07/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	14/07/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	08/08/2017	French	PDF
Abridged model	31/12/2015	08/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	08/06/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

MARC GERON

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office04/08/2020
SIEGE SOCIAL
PDF
Other12/07/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-2,7 k €↓
2024
Annual accounts 20244,4 M €↑
2023
Annual accounts 2023-44,1 k €↓
2022
Annual accounts 202217,1 k €↑
2021
Annual accounts 2021-25 k €↑
2020
Annual accounts 2020-87,2 k €↓
2019
Annual accounts 2019-28,1 k €↓
2018
Annual accounts 201837,2 k €↑
2017
Annual accounts 20172,5 k €↓
2016
Annual accounts 201671,8 k €↑
2015
Annual accounts 201510,9 k €↑
2014
Annual accounts 20148,3 k €↓
2013
Annual accounts 201325,4 k €↑
2012
Annual accounts 201217,2 k €↓
2011
Annual accounts 201127,4 k €↓
2010
Annual accounts 201061,6 k €↓
2009
Annual accounts 2009100,9 k €↓
2008
Annual accounts 20082,2 M €↑
2007
Annual accounts 200794,3 k €↓
2006
Annual accounts 2006111,3 k €
29/06/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

E.M.G.E.

Overview

What does E.M.G.E. do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline