ACTIVE

MOULIN A VENT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

24,1 k €

-59.5% YoY

Gross margin

1,3 M €

-1.4% YoY

Equity

590,9 k €

+4.2% YoY

Workforce

11,9 ETP

-20.1% YoY

What does MOULIN A VENT do?

MOULIN A VENT is a Private limited company incorporated in 2004. Its main activity is: Plant propagation. Its registered office is in Onhaye. It employs on average 11,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.137.249

Incorporation

02/07/2004

Legal form

Private limited company

Registered office

Chertin, Fal. 18
5522 Onhaye · WallonieSee on map

Contributed capital

28 900,00 €

Latest accounts

30/06/2025

Average workforce

11,9 ETP

Activities (NACE)

01300Plant propagation· main 49410Freight transport by road 49410Freight transport by road 01410Raising of dairy cattle 01420Raising of other cattle and buffaloes 01500Mixed farming+5

Joint committees (3)

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,3 M €	-1.4%	1,3 M €	+21.1%	1,1 M €	+26.7%	877,1 k €	-2.7%	901 k €	+5.6%	853,2 k €	+12.2%	760,2 k €	+20.7%	630 k €	+51.4%	416 k €	+0.3%	414,5 k €	+13.7%	364,5 k €	+25.9%	289,6 k €	+4.0%	278,5 k €	+13.7%	245 k €	+202%	81,1 k €	-21.8%	103,8 k €	+19.3%	87 k €	+20.2%	72,4 k €	+131%	31,3 k €
EBITDA	477 k €	-6.5%	510,2 k €	+13.7%	448,9 k €	+26.5%	354,7 k €	-12.0%	403 k €	-7.7%	436,7 k €	+29.0%	338,5 k €	+11.6%	303,3 k €	+54.8%	196 k €	+8.3%	181 k €	+35.2%	133,9 k €	+47.3%	90,9 k €	-44.0%	162,4 k €	+23.2%	131,9 k €	+111%	62,6 k €	-36.7%	99 k €	+28.0%	77,4 k €	+16.1%	66,6 k €	+164%	25,2 k €
Operating result	72 k €	-41.2%	122,4 k €	+409%	24 k €	+399%	4,8 k €	-94.8%	93,4 k €	-45.2%	170,5 k €	+195%	57,8 k €	-25.9%	77,9 k €	+40.2%	55,6 k €	-6.6%	59,5 k €	+42.3%	41,8 k €	+1037%	-4,5 k €	-107%	64,5 k €	+64.5%	39,2 k €	+444%	-11,4 k €	-125%	45,1 k €	-1.1%	45,6 k €	+46.4%	31,2 k €	+1627%	-2 k €
Net result	24,1 k €	-59.5%	59,4 k €	+174%	21,7 k €	+176%	7,9 k €	-89.4%	74,1 k €	-47.1%	140,2 k €	+302%	34,9 k €	-42.0%	60,1 k €	+142%	24,8 k €	-9.9%	27,5 k €	+40.4%	19,6 k €	+185%	-23,1 k €	-159%	39,1 k €	+103%	19,3 k €	+176%	-25,4 k €	-187%	29,3 k €	+26.7%	23,1 k €	+40.0%	16,5 k €	+376%	-6 k €
Balance sheet
Equity	590,9 k €	+4.2%	566,8 k €	+11.7%	507,4 k €	+4.5%	485,7 k €	+0.9%	481,2 k €	+17.0%	411,2 k €	+55.2%	265 k €	+14.8%	230,9 k €	+36.9%	168,6 k €	+17.2%	143,8 k €	+23.6%	116,3 k €	+20.2%	96,8 k €	-19.3%	119,9 k €	+48.5%	80,7 k €	+31.3%	61,5 k €	-29.3%	86,9 k €	+83.7%	47,3 k €	+95.6%	24,2 k €	+215%	7,7 k €
Total assets	2,6 M €	-0.4%	2,7 M €	+7.1%	2,5 M €	+3.0%	2,4 M €	+40.9%	1,7 M €	-0.2%	1,7 M €	+15.4%	1,5 M €	+17.1%	1,3 M €	+62.9%	778,4 k €	+8.1%	720,1 k €	+20.2%	598,9 k €	+5.5%	567,6 k €	-3.2%	586,7 k €	+1.2%	579,9 k €	+5.8%	548,3 k €	+27.8%	429,1 k €	+48.0%	289,9 k €	+39.9%	207,2 k €	+17.6%	176,1 k €
Cash	49,4 k €	-13.7%	57,2 k €	-29.7%	81,3 k €	-17.7%	98,9 k €	+59.7%	61,9 k €	-67.6%	191,1 k €	+244%	55,6 k €	-0.4%	55,8 k €	-20.0%	69,7 k €	+40.3%	49,7 k €	+42.3%	34,9 k €	+68.1%	20,8 k €	+60.1%	13 k €	-71.5%	45,5 k €	+141%	18,9 k €	-26.9%	25,9 k €	-16.0%	30,8 k €	+49.2%	20,6 k €	+213%	6,6 k €
Debts	2,1 M €	-1.6%	2,1 M €	+5.9%	2 M €	+2.6%	1,9 M €	+56.6%	1,2 M €	-5.6%	1,3 M €	+6.7%	1,2 M €	+17.6%	1 M €	+70.1%	609,9 k €	+5.8%	576,3 k €	+19.4%	482,6 k €	+2.5%	470,9 k €	+0.9%	466,8 k €	-6.5%	499,1 k €	+2.5%	486,8 k €	+42.4%	341,7 k €	+40.9%	242,6 k €	+32.8%	182,6 k €	+8.4%	168,4 k €
Other
Workforce	11,9 ETP	-20.1%	14,9 ETP	+12.9%	13,2 ETP	+28.2%	10,3 ETP	-1.0%	10,4 ETP	+15.6%	9,0 ETP	-5.3%	9,5 ETP	+26.7%	7,5 ETP	+38.9%	5,4 ETP	+1.9%	5,3 ETP	+10.4%	4,8 ETP	+20.0%	4,0 ETP	+48.1%	2,7 ETP	0.0%	2,7 ETP	+800%	0,3 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

DELHAYE Pol

Mandate

Active

ROSSOMME Annick

Mandate

Active

Ended mandates

Annick ROSSOMME

Administrator - manager · since 16 juin 2004 · until 15 décembre 2021

Ended

Annick ROSSOMME

Administrator - manager · since 16 juin 2004

Ended

ANNICK ROSSOMME

Manager · since 16 juin 2004

Ended

Pol DELHAYE

Administrator - manager · since 16 juin 2004 · until 15 décembre 2021

Ended

At this address

Other companies at this address

Company	CBE no.
MAV-DR.● Active	1024.057.209

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	27/01/2025	27/12/2023	31/01/2023	05/01/2022	26/01/2021
General meeting	19/12/2025	20/12/2024	15/12/2023	16/12/2022	05/11/2021	06/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	19/12/2025	02/02/2026	French	PDF
Abridged model	30/06/2024	20/12/2024	27/01/2025	French	PDF
Abridged model	30/06/2023	15/12/2023	27/12/2023	French	PDF
Abridged model	30/06/2022	16/12/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	05/11/2021	05/01/2022	French	PDF
Abridged model	30/06/2020	06/11/2020	26/01/2021	French	PDF
Abridged model	30/06/2019	02/11/2019	19/12/2019	French	PDF
Abridged model	30/06/2018	02/11/2018	08/01/2019	French	PDF
Abridged model	30/06/2017	03/11/2017	30/12/2017	French	PDF
Abridged model	30/06/2016	04/11/2016	12/01/2017	French	PDF
Abridged model	30/06/2015	06/11/2015	14/02/2016	French	PDF
Abridged model	30/06/2014	07/11/2014	12/02/2015	French	PDF
Abridged model	30/06/2013	01/11/2013	05/03/2014	French	PDF
Abridged model	30/06/2012	02/11/2012	13/03/2013	French	PDF
Abridged model	30/06/2011	04/11/2011	26/02/2012	French	PDF
Abridged model	30/06/2010	05/11/2010	13/02/2011	French	PDF
Abridged model	30/06/2009	06/11/2009	13/02/2010	French	PDF
Abridged model	30/06/2008	07/11/2008	16/02/2009	French	PDF
Abridged model	30/06/2007	02/11/2007	18/02/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 6 ended

Active mandates

DELHAYE Pol

Mandate

Active

ROSSOMME Annick

Mandate

Active

Ended mandates

Annick ROSSOMME

Administrator - manager · since 16 juin 2004 · until 15 décembre 2021

Ended

Annick ROSSOMME

Administrator - manager · since 16 juin 2004

Ended

ANNICK ROSSOMME

Manager · since 16 juin 2004

Ended

Pol DELHAYE

Administrator - manager · since 16 juin 2004 · until 15 décembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares31/08/2009
CAPITAL, ACTIONS
PDF
Other13/07/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,1 k €↓
2024
Annual accounts 202459,4 k €↑
2023
Annual accounts 202321,7 k €↑
2022
Annual accounts 20227,9 k €↓
2021
Annual accounts 202174,1 k €↓
2020
Annual accounts 2020140,2 k €↑
2019
Annual accounts 201934,9 k €↓
2018
Annual accounts 201860,1 k €↑
2017
Annual accounts 201724,8 k €↓
2016
Annual accounts 201627,5 k €↑
2015
Annual accounts 201519,6 k €↑
2014
Annual accounts 2014-23,1 k €↓
2013
Annual accounts 201339,1 k €↑
2012
Annual accounts 201219,3 k €↑
2011
Annual accounts 2011-25,4 k €↓
2010
Annual accounts 201029,3 k €↑
2009
Annual accounts 200923,1 k €↑
2008
Annual accounts 200816,5 k €↑
2007
Annual accounts 2007-6 k €
02/07/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MOULIN A VENT

Overview

What does MOULIN A VENT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline