ACTIVE

MAVOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

209,9 k €

-74.2% YoY

Gross margin

-101,1 k €

-381.3% YoY

Equity

6,3 M €

-21.4% YoY

Workforce

0,0 ETP

What does MAVOR do?

MAVOR is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Wuustwezel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.269.485

Incorporation

09/07/2004

Legal form

Private limited company

Registered office

Tereik 37
2990 Wuustwezel · FlandreSee on map

Contributed capital

3 000 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-101,1 k €	-381%	35,9 k €	+49.9%	24 k €	-13.2%	27,6 k €	-63.6%	75,8 k €	+75.9%	43,1 k €	+26.3%	34,1 k €	-74.2%	132,1 k €	+257%	37 k €	-18.8%	45,6 k €	+31.9%	34,6 k €	-1.0%	34,9 k €	+12.0%	31,2 k €	-5.7%	33,1 k €	+46.3%	22,6 k €	+0.5%	22,5 k €	-73.2%	84 k €	+1137%	-8,1 k €	-65.4%	-4,9 k €	-2.7%	-4,8 k €
EBITDA	-182,2 k €	-684%	31,2 k €	+56.9%	19,9 k €	-15.0%	23,4 k €	-67.8%	72,6 k €	+72.2%	42,2 k €	+26.7%	33,3 k €	-74.6%	131,1 k €	+264%	36 k €	-19.2%	44,5 k €	+33.1%	33,4 k €	-1.1%	33,8 k €	+13.0%	29,9 k €	-6.4%	32 k €	+48.5%	21,5 k €	+0.5%	21,4 k €	-74.2%	82,9 k €	+1008%	-9,1 k €	-54.3%	-5,9 k €	-11.2%	-5,3 k €
Operating result	-242,3 k €	-1057%	-20,9 k €	-18.0%	-17,8 k €	-120%	-8,1 k €	-111%	71,5 k €	+280%	18,8 k €	-22.7%	24,3 k €	-81.4%	131 k €	+265%	35,9 k €	-19.2%	44,4 k €	+33.1%	33,4 k €	-1.1%	33,7 k €	+13.0%	29,9 k €	-6.5%	31,9 k €	+48.6%	21,5 k €	+0.5%	21,4 k €	-74.2%	82,9 k €	+970%	-9,5 k €	-60.9%	-5,9 k €	-11.2%	-5,3 k €
Net result	209,9 k €	-74.2%	814,6 k €	+7037%	11,4 k €	-97.1%	388 k €	-24.1%	511 k €	-9.1%	562 k €	+90.6%	294,9 k €	-25.3%	394,7 k €	+24.0%	318,3 k €	-2.5%	326,3 k €	+2.5%	318,5 k €	+0.0%	318,4 k €	+32.2%	240,9 k €	-24.7%	320,1 k €	+2.8%	311,4 k €	+0.6%	309,5 k €	+52.0%	203,6 k €	-21.8%	260,4 k €	+58.0%	164,8 k €	+8.6%	151,8 k €
Balance sheet
Equity	6,3 M €	-21.4%	8 M €	+4.1%	7,7 M €	-0.5%	7,7 M €	-2.8%	8 M €	+6.6%	7,5 M €	+8.1%	6,9 M €	+4.5%	6,6 M €	+5.8%	6,3 M €	+4.5%	6 M €	+5.8%	5,7 M €	+6.0%	5,3 M €	+6.3%	5 M €	+1.9%	4,9 M €	-4.6%	5,2 M €	+6.4%	4,9 M €	+6.8%	4,5 M €	+4.7%	4,3 M €	+6.4%	4,1 M €	+4.2%	3,9 M €
Total assets	9,3 M €	+6.6%	8,7 M €	+3.2%	8,4 M €	-3.2%	8,7 M €	+1.5%	8,6 M €	+13.6%	7,6 M €	+8.9%	7 M €	+4.5%	6,7 M €	+6.2%	6,3 M €	+4.5%	6 M €	+3.6%	5,8 M €	+3.9%	5,6 M €	+2.6%	5,4 M €	+0.4%	5,4 M €	-5.5%	5,7 M €	+2.4%	5,6 M €	+2.4%	5,5 M €	+0.5%	5,4 M €	+1.7%	5,3 M €	-0.2%	5,3 M €
Cash	84,4 k €	-40.3%	141,3 k €	+31.2%	107,6 k €	-48.0%	207,2 k €	-57.9%	492,6 k €	+95.8%	251,5 k €	-52.9%	534,4 k €	+7.0%	499,5 k €	+20.8%	413,5 k €	+65.8%	249,4 k €	-20.4%	313,2 k €	+2069%	14,4 k €	+202%	4,8 k €	+102%	2,4 k €	-94.1%	40,4 k €	+0.5%	40,3 k €	+40.7%	28,6 k €	-70.7%	97,6 k €	+11718%	826 €	-84.7%	5,4 k €
Debts	3 M €	+330%	694,2 k €	-6.4%	741,6 k €	-24.6%	983,9 k €	+55.1%	634,2 k €	+572%	94,3 k €	+145%	38,4 k €	+17.6%	32,7 k €	+247%	9,4 k €	+35.6%	6,9 k €	-94.5%	125,9 k €	-44.9%	228,5 k €	-43.6%	404,9 k €	-14.6%	474 k €	-13.6%	548,9 k €	-24.4%	726,2 k €	-19.7%	904,5 k €	-16.4%	1,1 M €	-13.4%	1,2 M €	-12.3%	1,4 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Mark Vorsselmans

Director · since 30 juin 2004

Active

Ended mandates

Mark Vorsselmans

Director · since 15 décembre 2021

Ended

M. Vorsselmans

Director

Ended

Mark Vorsselmans

Director

Ended

Mark Vorsselmans

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	27/05/2025	30/08/2024	23/08/2023	26/08/2022	23/08/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/05/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	16/05/2025	27/05/2025	Dutch	PDF
Abridged model	31/12/2023	17/05/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	23/08/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	26/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	23/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/08/2020	18/09/2020	Dutch	PDF
Abridged model	31/12/2018	17/05/2019	23/05/2019	Dutch	PDF
Abridged model	31/12/2017	18/05/2018	15/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	19/05/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	11/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	07/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	19/05/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	12/06/2008	Dutch	PDF
Abridged model	31/12/2006	18/05/2007	12/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Mark Vorsselmans

Director · since 30 juin 2004

Active

Ended mandates

Mark Vorsselmans

Director · since 15 décembre 2021

Ended

M. Vorsselmans

Director

Ended

Mark Vorsselmans

Director

Ended

Mark Vorsselmans

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other09/10/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares30/08/2004
KAPITAAL - AANDELEN
PDF
Other19/07/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025209,9 k €↓
2024
Annual accounts 2024814,6 k €↑
2023
Annual accounts 202311,4 k €↓
2022
Annual accounts 2022388 k €↓
2021
Annual accounts 2021511 k €↓
2020
Annual accounts 2020562 k €↑
2019
Annual accounts 2019294,9 k €↓
2018
Annual accounts 2018394,7 k €↑
2017
Annual accounts 2017318,3 k €↓
2016
Annual accounts 2016326,3 k €↑
2015
Annual accounts 2015318,5 k €↑
2014
Annual accounts 2014318,4 k €↑
2013
Annual accounts 2013240,9 k €↓
2012
Annual accounts 2012320,1 k €↑
2011
Annual accounts 2011311,4 k €↑
2010
Annual accounts 2010309,5 k €↑
2009
Annual accounts 2009203,6 k €↓
2008
Annual accounts 2008260,4 k €↑
2007
Annual accounts 2007164,8 k €↑
2006
Annual accounts 2006151,8 k €
09/07/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAVOR

Overview

What does MAVOR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline