ACTIVE

DEN BOSCHKANT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,2 M €

-60.2% YoY

Revenue

13,7 M €

-12.3% YoY

Equity

5,4 M €

-24.5% YoY

Workforce

63,3 ETP

+2.9% YoY

What does DEN BOSCHKANT do?

DEN BOSCHKANT is a Private limited company incorporated in 2004. Its registered office is in Boechout. It employs on average 63,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.270.772

Incorporation

09/07/2004

Legal form

Private limited company

Registered office

Wommelgemsesteenweg 125
2531 Boechout · FlandreSee on map

Contributed capital

268 550,00 €

Latest accounts

31/12/2024

Average workforce

63,3 ETP

Joint committees (3)

145
1450
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	13,7 M €	-12.3%	15,6 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		2,2 M €
EBITDA	2,6 M €	-56.3%	5,9 M €	-15.5%	7 M €	+20.4%	5,8 M €	+131%	2,5 M €	+33.4%	1,9 M €	-10.7%	2,1 M €	-36.3%	3,3 M €	+8.4%	3,1 M €	-5.4%	3,2 M €	-2.1%	3,3 M €	+13.5%	2,9 M €	+23.0%	2,4 M €	+142%	984 k €	-20.4%	1,2 M €	-12.6%	1,4 M €	+39.4%	1 M €	+51.8%	668,3 k €	+59.6%	418,9 k €
Operating result	1,5 M €	-62.6%	4,1 M €	-13.3%	4,8 M €	+83.7%	2,6 M €	+148%	1 M €	+157%	407,3 k €	-24.9%	542 k €	-54.0%	1,2 M €	-38.6%	1,9 M €	-2.5%	2 M €	-0.8%	2 M €	+24.5%	1,6 M €	+67.5%	950,7 k €	+3667%	25,2 k €	-94.2%	435,6 k €	-42.4%	756,5 k €	+103%	371,8 k €	+24.4%	298,8 k €	+336%	68,6 k €
Net result	1,2 M €	-60.2%	3,1 M €	-12.6%	3,5 M €	+86.1%	1,9 M €	+168%	712,2 k €	+192%	244,1 k €	-57.1%	568,5 k €	-35.2%	877,2 k €	-21.9%	1,1 M €	+9.3%	1 M €	-11.4%	1,2 M €	+21.6%	953,8 k €	+63.3%	584,1 k €	+286%	-314,9 k €	-209%	289,8 k €	-38.5%	470,9 k €	+126%	208,5 k €	+19.0%	175,2 k €	+1516%	10,8 k €
Balance sheet
Equity	5,4 M €	-24.5%	7,2 M €	+53.0%	4,7 M €	-44.4%	8,5 M €	+18.5%	7,2 M €	+11.0%	6,5 M €	+3.9%	6,2 M €	+10.1%	5,6 M €	+18.4%	4,8 M €	+30.9%	3,6 M €	+39.4%	2,6 M €	+20.3%	2,2 M €	+35.3%	1,6 M €	+51.8%	1,1 M €	-25.0%	1,4 M €	+21.9%	1,2 M €	+60.5%	719,7 k €	+146%	292,1 k €	+150%	116,9 k €
Total assets	10,7 M €	-2.7%	11 M €	-5.9%	11,6 M €	-11.8%	13,2 M €	+29.7%	10,2 M €	+2.4%	9,9 M €	-6.3%	10,6 M €	+11.0%	9,6 M €	-1.8%	9,7 M €	+7.1%	9,1 M €	-11.1%	10,2 M €	-1.3%	10,4 M €	-8.1%	11,3 M €	-10.9%	12,6 M €	+4.1%	12,1 M €	+107%	5,9 M €	-5.9%	6,2 M €	+4.4%	6 M €	+24.1%	4,8 M €
Cash	769,8 k €	-80.6%	4 M €	+56.1%	2,5 M €	-8.9%	2,8 M €	+1491%	175 k €	-59.6%	432,9 k €	+3.2%	419,5 k €	+103%	206,3 k €	-87.8%	1,7 M €	+175%	615,6 k €	-58.7%	1,5 M €	+2985317%	49,9 €	-100.0%	121,4 k €	-32.3%	179,4 k €	+47.7%	121,5 k €	-55.3%	271,8 k €	+181%	96,6 k €	+420%	18,6 k €	-88.7%	164,9 k €
Debts	5,2 M €	+39.3%	3,7 M €	-45.9%	6,9 M €	+47.7%	4,7 M €	+55.3%	3 M €	-13.6%	3,5 M €	-20.6%	4,4 M €	+12.4%	3,9 M €	-21.2%	5 M €	-8.7%	5,4 M €	-25.5%	7,3 M €	-5.7%	7,8 M €	-16.7%	9,3 M €	-17.5%	11,3 M €	+6.7%	10,6 M €	+131%	4,6 M €	-17.1%	5,5 M €	-2.9%	5,7 M €	+22.5%	4,6 M €
Other
Workforce	63,3 ETP	+2.9%	61,5 ETP	+31.4%	46,8 ETP	-5.1%	49,3 ETP	+4.0%	47,4 ETP	-3.7%	49,2 ETP	-15.3%	58,1 ETP	+8.4%	53,6 ETP	+15.0%	46,6 ETP	+5.7%	44,1 ETP	-17.3%	53,3 ETP	+13.4%	47,0 ETP	+1.1%	46,5 ETP	-1.5%	47,2 ETP	+46.1%	32,3 ETP	+14.1%	28,3 ETP	-3.1%	29,2 ETP	+21.2%	24,1 ETP	-14.8%	28,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Cherito

Director · since 18 octobre 2022 · 0790.468.737

Represented by Charlotte Wils

Active

Tom-Mates

Director · since 18 octobre 2022 · 0790.468.836

Represented by Jens PEETERS

Active

Ended mandates

Maria Van Dessel

Director · since 06 juillet 2004 · until 18 octobre 2022

Ended

Maria Van Dessel

Director · since 06 juillet 2004

Ended

Maria Van Dessel

Manager · since 06 juillet 2004

Ended

Maria Verdonck

Manager · since 06 juillet 2004

Ended

At this address

Other companies at this address

Company	CBE no.
Cherito● Active	0790.468.737
FRESH HOUSE● Active	0675.481.967
Tom-Mates● Active	0790.468.836

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2025	05/07/2024	28/07/2023	11/07/2022	20/07/2021	11/09/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	26/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	30/06/2025	08/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	05/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	28/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	20/07/2021	Dutch	PDF
Abridged model	31/12/2019	26/08/2020	11/09/2020	Dutch	PDF
Abridged model	31/12/2018	05/07/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/08/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/07/2013	02/08/2013	Dutch	PDF
Abridged model	31/12/2011	20/09/2012	18/10/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	22/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/09/2007	17/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Cherito

Director · since 18 octobre 2022 · 0790.468.737

Represented by Charlotte Wils

Active

Tom-Mates

Director · since 18 octobre 2022 · 0790.468.836

Represented by Jens PEETERS

Active

Ended mandates

Maria Van Dessel

Director · since 06 juillet 2004 · until 18 octobre 2022

Ended

Maria Van Dessel

Director · since 06 juillet 2004

Ended

Maria Van Dessel

Manager · since 06 juillet 2004

Ended

Maria Verdonck

Manager · since 06 juillet 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/08/2026
DIVERSEN
PDF
Mandates05/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares15/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other15/02/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/02/2011
verplaatsing maatschappelijke zetel
PDF
Capital / shares28/06/2005
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,2 M €↓
2023
Annual accounts 20233,1 M €↓
2022
Annual accounts 20223,5 M €↑
2021
Annual accounts 20211,9 M €↑
2020
Annual accounts 2020712,2 k €↑
2019
Annual accounts 2019244,1 k €↓
2018
Annual accounts 2018568,5 k €↓
2017
Annual accounts 2017877,2 k €↓
2016
Annual accounts 20161,1 M €↑
2015
Annual accounts 20151 M €↓
2014
Annual accounts 20141,2 M €↑
2013
Annual accounts 2013953,8 k €↑
2012
Annual accounts 2012584,1 k €↑
2011
Annual accounts 2011-314,9 k €↓
2010
Annual accounts 2010289,8 k €↓
2009
Annual accounts 2009470,9 k €↑
2008
Annual accounts 2008208,5 k €↑
2007
Annual accounts 2007175,2 k €↑
2006
Annual accounts 200610,8 k €
09/07/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEN BOSCHKANT

Overview

What does DEN BOSCHKANT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline