ACTIVE

CABINET LURSON & ROLY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result90,5 k €-76,7 %over 1 year
Revenue37,4 k €-83,4 %over 1 year
Equity325,4 k €-33,9 %over 1 year

Identity

Source · BCE/KBO

CABINET LURSON & ROLY is a Private limited company incorporated in 2004. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.379.848
Incorporation
06/07/2004
Legal form
Private limited company
Registered office
Rue de Bois-de-Breux 116
4020 Liège · WallonieSee on map
Contributed capital
3 880,03 €
Latest accounts
31/12/2025
Joint committees (3)
  • 200
  • 218
  • 336
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue37,4 k €225,2 k €–––
EBITDA144,1 k €523,4 k €292,7 k €216,4 k €156,1 k €
Operating result144,1 k €523,4 k €277,9 k €211,6 k €134,3 k €
Net result90,5 k €389 k €183,8 k €146,1 k €87,6 k €
Balance sheet
Equity325,4 k €492,4 k €103,4 k €396,9 k €250,8 k €
Total assets491,8 k €665,5 k €417,2 k €673,2 k €501,6 k €
Cash833 €34,9 k €115,9 k €91,9 k €70,6 k €
Debts166,4 k €173,1 k €313,8 k €276,3 k €250,8 k €
Other
Workforce––––4,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

CHRISTOPHE ROLY

Director · since 26 juillet 2004

Active

Ended mandates

Marie Agnès DELCOMINETTE

Manager · since 01 novembre 2005

Ended
CHRISTOPHE ROLY

Director · since 01 avril 2004

Ended
CHRISTOPHE ROLY

Manager · since 01 avril 2004

Ended

Other companies at this address

Rue de Bois-de-Breux 116 4020 Liège
CompanyCBE no.
AXEL GLOBAL TRADING● Active
1010.364.569
IMOCOFI● Active
0463.282.490
ROLCE Invest● Active
0802.599.675
SECRETARIAT GESTION ORGANISATION 27● Active
0888.200.393

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/07/202628/09/202506/10/202427/08/202327/08/202222/09/2021
General meeting12/05/202613/05/202514/05/202409/05/202310/05/202211/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202512/05/202619/07/2026FrenchPDF
Micro model31/12/202413/05/202528/09/2025FrenchPDF
Micro model31/12/202314/05/202406/10/2024FrenchPDF
Micro model31/12/202209/05/202327/08/2023FrenchPDF
Abridged model31/12/202110/05/202227/08/2022FrenchPDF
Abridged model31/12/202011/05/202122/09/2021FrenchPDF
Abridged model31/12/201912/05/202025/09/2020FrenchPDF
Abridged model31/12/201814/05/201929/08/2019FrenchPDF
Abridged model31/12/201708/05/201830/08/2018FrenchPDF
Abridged model31/12/201609/05/201725/08/2017FrenchPDF
Abridged model31/12/201510/05/201629/09/2016FrenchPDF
Abridged model31/12/201412/05/201524/09/2015FrenchPDF
Abridged model31/12/201313/05/201430/08/2014FrenchPDF
Abridged model31/12/201214/05/201322/08/2013FrenchPDF
Abridged model31/12/201108/05/201210/05/2012FrenchPDF
Abridged model31/12/201010/05/201122/08/2011FrenchPDF
Abridged model31/12/200911/05/201026/08/2010FrenchPDF
Abridged model31/12/200812/05/200921/08/2009FrenchPDF
Abridged model31/12/200713/05/200807/07/2008FrenchPDF
Abridged model31/12/200608/05/200727/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

CHRISTOPHE ROLY

Director · since 26 juillet 2004

Active

Ended mandates

Marie Agnès DELCOMINETTE

Manager · since 01 novembre 2005

Ended
CHRISTOPHE ROLY

Director · since 01 avril 2004

Ended
CHRISTOPHE ROLY

Manager · since 01 avril 2004

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office23/01/2025
    SIEGE SOCIAL
    PDF
  • Restructuring14/07/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring23/03/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Registered office06/11/2006
    SIEGE SOCIAL
    PDF
  • Mandates19/12/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Other26/07/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202590,5 k €↓
  2. 2024
    Annual accounts 2024389 k €↑
  3. 2024
    Name changeCABINET LURSON ET ROLY SRL
  4. 2023
    Annual accounts 2023183,8 k €↑
  5. 2022
    Annual accounts 2022146,1 k €↑
  6. 2021
    Annual accounts 202187,6 k €↑
  7. 2021
    Name changeCABINET LURSON & ROLY
  8. 2020
    Annual accounts 202048,6 k €↓
  9. 2019
    Annual accounts 201970,3 k €↓
  10. 2018
    Annual accounts 201872,3 k €↑
  11. 2017
    Annual accounts 201737,6 k €↑
  12. 2016
    Annual accounts 201623,2 k €↑
  13. 2015
    Annual accounts 20157,5 k €↓
  14. 2014
    Annual accounts 20149,1 k €↓
  15. 2013
    Annual accounts 201313,1 k €↑
  16. 2012
    Annual accounts 20126,5 k €↑
  17. 2011
    Annual accounts 2011650,1 €↓
  18. 2010
    Annual accounts 2010729,4 €↓
  19. 2009
    Annual accounts 20094,9 k €↓
  20. 2008
    Annual accounts 20087,2 k €↓
  21. 2007
    Annual accounts 200715,7 k €↑
  22. 2006
    Annual accounts 20062,6 k €
  23. 06/07/2004
    IncorporationPrivate limited company