EPOX
0866.397.664 · rovalta.com · 09/11/2026
ACTIVE
EPOX
Financial year 2023 · Closed on 30/09/2023
Net result64,7 k €-16,6 %over 1 year
Gross margin131,9 k €-18,7 %over 1 year
Equity809,1 k €+1,4 %over 1 year
Overview
Identity
Source · BCE/KBOEPOX is a Private company with limited liability incorporated in 2004. Its registered office is in Anhée.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0866.397.664
- Incorporation
- 16/07/2004
- Legal form
- Private company with limited liability
- Registered office
- Rue du Fond, Warnant 23
5537 Anhée · WallonieSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 30/09/2023
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 15 filingsTrend over 13 financial years
| 2023 | 2022 | 2020 | 2019 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 131,9 k € | -18.7% | 162,3 k € | +5.3% | 154,1 k € | +13.5% | 135,8 k € | -14.1% | 158,1 k € |
| EBITDA | 129,6 k € | -19.3% | 160,7 k € | +5.6% | 152,1 k € | +14.3% | 133,1 k € | -14.9% | 156,4 k € |
| Operating result | 88,6 k € | -18.5% | 108,7 k € | +27.9% | 85 k € | +28.8% | 66 k € | -31.6% | 96,5 k € |
| Net result | 64,7 k € | -16.6% | 77,5 k € | +22.6% | 63,2 k € | +23.0% | 51,4 k € | -20.4% | 64,6 k € |
| Balance sheet | |||||||||
| Equity | 809,1 k € | +1.4% | 798,3 k € | -6.9% | 857,1 k € | +6.8% | 802,8 k € | +38.3% | 580,7 k € |
| Total assets | 882,9 k € | -0.9% | 890,8 k € | -0.0% | 890,8 k € | +9.4% | 814 k € | +21.8% | 668,4 k € |
| Cash | 152,6 k € | -17.2% | 184,3 k € | -6.0% | 196 k € | -12.4% | 223,7 k € | +112% | 105,7 k € |
| Debts | 73,8 k € | -20.2% | 92,5 k € | +188% | 32,2 k € | +262% | 8,9 k € | -89.9% | 87,7 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20231 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Frederic FORET | Managersince 10/08/2005 |
Other companies at this address
Rue du Fond, Warnant 23 5537 Anhée| Company | CBE no. |
|---|---|
FTD Research● Active | 0470.474.645 |
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2020 | 2019 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2022 | 01/10/2021 | 01/10/2019 | 01/10/2018 | 01/10/2015 | 01/10/2014 |
| Closing of the financial year | 30/09/2023 | 30/09/2022 | 30/09/2020 | 30/09/2019 | 30/09/2016 | 30/09/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/05/2024 | 31/05/2023 | 03/05/2021 | 30/04/2020 | 30/04/2017 | 31/03/2016 |
| General meeting | 30/04/2024 | 04/03/2023 | 31/03/2021 | 07/03/2020 | 31/03/2017 | 24/03/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2023 | 30/04/2024 | 14/05/2024 | French | |
| Micro model | 30/09/2022 | 04/03/2023 | 31/05/2023 | French | |
| Micro model | 30/09/2020 | 31/03/2021 | 03/05/2021 | French | |
| Micro model | 30/09/2019 | 07/03/2020 | 30/04/2020 | French | |
| Abridged model | 30/09/2016 | 31/03/2017 | 30/04/2017 | French | |
| Abridged model | 30/09/2015 | 24/03/2016 | 31/03/2016 | French | |
| Abridged model | 30/09/2014 | 07/03/2015 | 31/03/2015 | French | |
| Abridged model | 30/09/2013 | 01/03/2014 | 28/05/2014 | French | |
| Abridged model | 30/09/2012 | 02/03/2013 | 30/04/2013 | French | |
| Abridged model | 30/09/2011 | 03/03/2012 | 22/05/2012 | French | |
| Abridged model | 30/09/2010 | 05/03/2011 | 31/05/2011 | French | |
| Abridged model | 30/09/2009 | 31/05/2010 | 30/06/2010 | French | |
| Abridged model | 30/09/2008 | 30/03/2009 | 29/04/2009 | French | |
| Abridged model | 30/09/2007 | 29/03/2008 | 28/05/2008 | French | |
| Abridged model | 30/09/2006 | 03/03/2007 | 30/03/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20231 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
Frederic FORET | Managersince 10/08/2005 |
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings13 filings
Mandates
FREDERIC FORET
20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
EPOX
Rue du Fond, Warnant 23, 5537 Anhée
Manager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Rue du Fond, Warnant 23, 5537 AnhéeCurrent | accounts 2022 → 2023 | Accounts 2023 · 2024-00088049 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| EPOXCurrent | accounts 2007 → 2023 | Accounts 2023 · 2024-00088049 |
Events
- 2023Annual accounts 202364,7 k €↓
- 2022Annual accounts 202277,5 k €↑
- 2020Annual accounts 202063,2 k €↑
- 2019Annual accounts 201951,4 k €↓
- 2015Annual accounts 201564,6 k €↑
- 2014Annual accounts 201448,5 k €↓
- 2013Annual accounts 201355,6 k €↓
- 2012Annual accounts 201271,1 k €↑
- 2011Annual accounts 201143,4 k €↓
- 2010Annual accounts 201046,5 k €↑
- 2009Annual accounts 200946,3 k €↑
- 2008Annual accounts 200842,3 k €↑
- 2007Annual accounts 200736,6 k €
- 16/07/2004IncorporationPrivate company with limited liability