MDL
0866.478.036 · rovalta.com · 22/09/2026
ACTIVE
MDL
Financial year 2024 · closed on 31/12/2024
Net result
-56,5 k €
-190.1% YoY
Gross margin
-29,5 k €
-131.6% YoY
Equity
216,1 k €
-20.7% YoY
Overview
What does MDL do?
MDL is a Private company with limited liability incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Wavre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0866.478.036
Incorporation
22/07/2004
Legal form
Private company with limited liability
Registered office
Rue des Templiers 31
1301 Wavre · WallonieSee on map
1301 Wavre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -29,5 k € | -132% | 93,5 k € | +11.2% | 84,1 k € | +153% | 33,3 k € | -43.4% | 58,8 k € | +22.7% | 48 k € | +141% | 19,9 k € | -14.4% | 23,2 k € | -13.7% | 26,9 k € | +9.5% | 24,6 k € | -41.8% | 42,3 k € | +26.1% | 33,5 k € | +46.4% | 22,9 k € | -27.3% | 31,5 k € | +199% | 10,5 k € | -71.1% | 36,5 k € | +28.5% | 28,4 k € | +27.4% | 22,3 k € | -46.8% | 41,9 k € |
| EBITDA | -30,2 k € | -132% | 92,9 k € | +11.3% | 83,5 k € | +160% | 32,2 k € | -39.6% | 53,2 k € | +12.8% | 47,2 k € | +151% | 18,8 k € | -14.5% | 22 k € | -16.2% | 26,3 k € | +13.0% | 23,3 k € | -44.4% | 41,8 k € | +28.9% | 32,5 k € | +45.8% | 22,3 k € | -26.4% | 30,2 k € | +218% | 9,5 k € | -73.3% | 35,5 k € | +30.6% | 27,2 k € | +31.1% | 20,7 k € | -46.7% | 38,9 k € |
| Operating result | -46,5 k € | -159% | 79,4 k € | +7.5% | 73,8 k € | +132% | 31,8 k € | -37.7% | 51 k € | +12.5% | 45,3 k € | +167% | 17 k € | +26.1% | 13,5 k € | -31.2% | 19,6 k € | +34.3% | 14,6 k € | -63.4% | 39,9 k € | +31.3% | 30,3 k € | +96.4% | 15,4 k € | -33.7% | 23,3 k € | +524% | 3,7 k € | -87.5% | 29,9 k € | +38.8% | 21,6 k € | +42.6% | 15,1 k € | -54.9% | 33,5 k € |
| Net result | -56,5 k € | -190% | 62,7 k € | +54.1% | 40,7 k € | +27.9% | 31,8 k € | +15.1% | 27,7 k € | -21.9% | 35,4 k € | +97.1% | 18 k € | +1972% | 866,6 € | -74.5% | 3,4 k € | +208% | 1,1 k € | -93.6% | 17,1 k € | +16.8% | 14,7 k € | +59.2% | 9,2 k € | -36.5% | 14,5 k € | +459% | 2,6 k € | -85.4% | 17,8 k € | +17.9% | 15,1 k € | +55.7% | 9,7 k € | -57.2% | 22,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 216,1 k € | -20.7% | 272,6 k € | +29.9% | 209,9 k € | +24.1% | 169,2 k € | -5.6% | 179,2 k € | +18.2% | 151,5 k € | +30.5% | 116,2 k € | +18.3% | 98,2 k € | +0.9% | 97,3 k € | +4.6% | 93 k € | +0.2% | 92,8 k € | +22.6% | 75,7 k € | +24.0% | 61,1 k € | +17.7% | 51,9 k € | +38.8% | 37,4 k € | +7.5% | 34,8 k € | -39.0% | 57 k € | +35.9% | 42 k € | +30.0% | 32,3 k € |
| Total assets | 479,6 k € | -11.2% | 539,8 k € | +13.5% | 475,5 k € | -0.4% | 477,3 k € | +4.9% | 454,9 k € | -15.7% | 539,9 k € | +3.1% | 523,8 k € | -2.3% | 536 k € | -12.8% | 614,8 k € | -5.6% | 651,1 k € | +50.6% | 432,4 k € | -3.5% | 448,1 k € | +1.9% | 439,5 k € | +424% | 83,9 k € | -3.0% | 86,5 k € | +11.0% | 77,9 k € | -7.2% | 84 k € | +17.9% | 71,2 k € | -3.7% | 74 k € |
| Cash | 21,7 k € | -60.7% | 55,3 k € | +148% | 22,3 k € | -59.9% | 55,7 k € | +67.5% | 33,2 k € | -70.0% | 110,9 k € | +12.2% | 98,8 k € | -20.6% | 124,4 k € | -33.4% | 186,9 k € | -13.7% | 216,7 k € | +3393% | 6,2 k € | -81.3% | 33,1 k € | +989% | 3 k € | -95.0% | 60,2 k € | -14.0% | 70 k € | -1.8% | 71,3 k € | -3.7% | 74 k € | +79.8% | 41,2 k € | -8.8% | 45,2 k € |
| Debts | 263,5 k € | -1.4% | 267,2 k € | +0.6% | 265,6 k € | -13.8% | 308,2 k € | +11.8% | 275,7 k € | -29.0% | 388,3 k € | -4.7% | 407,6 k € | -6.9% | 437,8 k € | -15.4% | 517,5 k € | -7.3% | 558,1 k € | +64.3% | 339,6 k € | -7.5% | 367,3 k € | -3.0% | 378,5 k € | +1118% | 31,1 k € | -35.5% | 48,2 k € | +14.1% | 42,2 k € | +62.1% | 26 k € | -6.1% | 27,7 k € | -29.9% | 39,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
MICHEL de LAMINNE
ActiveEnded mandates
MICHEL de LAMINNE
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2025 | 31/08/2024 | 29/09/2023 | 31/08/2022 | 30/09/2021 | 30/10/2020 |
| General meeting | 13/06/2025 | 14/06/2024 | 09/06/2023 | 10/06/2022 | 11/06/2021 | 12/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 13/06/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 14/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 09/06/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 10/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 11/06/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 12/06/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 14/06/2019 | 30/09/2019 | French | |
| Micro model | 31/12/2017 | 08/06/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 09/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 10/06/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 12/06/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 14/06/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 08/06/2012 | 30/09/2012 | French | |
| Abridged model | 31/12/2010 | 10/06/2011 | 29/11/2011 | French | |
| Abridged model | 31/12/2009 | 11/06/2010 | 24/11/2010 | French | |
| Abridged model | 31/12/2008 | 12/06/2009 | 30/11/2009 | French | |
| Abridged model | 31/12/2007 | 13/06/2008 | 28/11/2008 | French | |
| Abridged model | 31/12/2006 | 08/06/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
MICHEL de LAMINNE
ActiveEnded mandates
MICHEL de LAMINNE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other02/08/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-56,5 k €↓
- 2023Annual accounts 202362,7 k €↑
- 2022Annual accounts 202240,7 k €↑
- 2021Annual accounts 202131,8 k €↑
- 2020Annual accounts 202027,7 k €↓
- 2019Annual accounts 201935,4 k €↑
- 2018Annual accounts 201818 k €↑
- 2017Annual accounts 2017866,6 €↓
- 2016Annual accounts 20163,4 k €↑
- 2015Annual accounts 20151,1 k €↓
- 2014Annual accounts 201417,1 k €↑
- 2013Annual accounts 201314,7 k €↑
- 2012Annual accounts 20129,2 k €↓
- 2011Annual accounts 201114,5 k €↑
- 2010Annual accounts 20102,6 k €↓
- 2009Annual accounts 200917,8 k €↑
- 2008Annual accounts 200815,1 k €↑
- 2007Annual accounts 20079,7 k €↓
- 2006Annual accounts 200622,6 k €
- 22/07/2004IncorporationPrivate company with limited liability