ACTIVE

FRABONI-BODSON INVEST

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result22 k €+109,8 %over 1 year
Gross margin105,3 k €+66,5 %over 1 year
Equity-26,5 k €+45,4 %over 1 year

Identity

Source · BCE/KBO

FRABONI-BODSON INVEST is a Private limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Flémalle.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.511.292
Incorporation
23/07/2004
Legal form
Private limited company
Registered office
Rue de la Bruyère(MLL) 108
4400 Flémalle · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/09/2025
Joint committees (1)
  • 314
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin105,3 k €63,2 k €38,4 k €33,7 k €41,7 k €
EBITDA101,5 k €58,5 k €34,3 k €24,5 k €38,4 k €
Operating result52,4 k €19,8 k €-1,5 k €-13,5 k €-2 k €
Net result22 k €10,5 k €-5,5 k €-20 k €-9,4 k €
Balance sheet
Equity-26,5 k €-48,5 k €-59 k €-53,5 k €-33,5 k €
Total assets1,3 M €1,4 M €669,7 k €685,2 k €980,7 k €
Cash30,6 k €165 k €31 k €17 k €274,4 k €
Debts1,3 M €1,5 M €716,2 k €718,2 k €1 M €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 7 ended

Active mandates

Christine Fraboni

Director

Active

Ended mandates

FRANCO FRABONI

Mandate · since 16 avril 2018

Ended
FRANCO FRABONI

Director · since 16 avril 2018

Ended
FRANCO FRABONI

Manager · since 16 avril 2018

Ended
LUIGI AGNELLO

Manager · since 15 juillet 2011

Ended

Other companies at this address

Rue de la Bruyère(MLL) 108 4400 Flémalle
CompanyCBE no.
BDESIGN● Active
0778.803.991

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/03/202618/02/202530/04/202428/03/202328/03/202207/04/2021
General meeting18/03/202614/02/202524/04/202425/03/202326/03/202227/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202518/03/202624/03/2026FrenchPDF
Micro model30/09/202414/02/202518/02/2025FrenchPDF
Micro model30/09/202324/04/202430/04/2024FrenchPDF
Micro model30/09/202225/03/202328/03/2023FrenchPDF
Micro model30/09/202126/03/202228/03/2022FrenchPDF
Micro model30/09/202027/03/202107/04/2021FrenchPDF
Micro model30/09/201928/03/202001/04/2020FrenchPDF
Micro model30/09/201830/03/201902/04/2019FrenchPDF
Micro model30/09/201731/03/201804/04/2018FrenchPDF
Abridged model30/09/201625/03/201730/03/2017FrenchPDF
Abridged model30/09/201526/03/201631/03/2016FrenchPDF
Abridged model30/09/201428/03/201523/04/2015FrenchPDF
Abridged model30/09/201329/03/201429/05/2014FrenchPDF
Abridged model30/09/201026/03/201130/04/2011FrenchPDF
Abridged model30/09/200927/03/201029/04/2010FrenchPDF
Abridged model30/09/200828/03/200929/04/2009FrenchPDF
Abridged model30/09/200722/03/200829/04/2008FrenchPDF
Abridged model30/09/200624/03/200727/04/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 7 ended

Active mandates

Christine Fraboni

Director

Active

Ended mandates

FRANCO FRABONI

Mandate · since 16 avril 2018

Ended
FRANCO FRABONI

Director · since 16 avril 2018

Ended
FRANCO FRABONI

Manager · since 16 avril 2018

Ended
LUIGI AGNELLO

Manager · since 15 juillet 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates23/10/2023
    MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/05/2018
    DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/08/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/08/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202522 k €↑
  2. 2024
    Annual accounts 202410,5 k €↑
  3. 2023
    Annual accounts 2023-5,5 k €↑
  4. 2022
    Annual accounts 2022-20 k €↓
  5. 2021
    Annual accounts 2021-9,4 k €↓
  6. 2020
    Annual accounts 2020-7,7 k €↑
  7. 2019
    Annual accounts 2019-16,3 k €↓
  8. 2018
    Annual accounts 2018-62,3 €↓
  9. 2017
    Annual accounts 2017-60,2 €↓
  10. 2016
    Annual accounts 2016-1 €↑
  11. 2015
    Annual accounts 2015-68 €↑
  12. 2014
    Annual accounts 2014-9,4 k €↓
  13. 2013
    Annual accounts 2013
  14. 2010
    Annual accounts 2010259,3 €↓
  15. 2009
    Annual accounts 2009364,3 €↑
  16. 2008
    Annual accounts 2008164,6 €↓
  17. 2007
    Annual accounts 2007348,9 €↓
  18. 2006
    Annual accounts 2006914,4 €
  19. 23/07/2004
    IncorporationPrivate limited company