ACTIVE

BURN OUT

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

83,2 k €

-11.1% YoY

Gross margin

195,4 k €

+33.8% YoY

Equity

594,9 k €

+16.3% YoY

What does BURN OUT do?

BURN OUT is a Private company with limited liability incorporated in 2004. Its main activity is: General medical practice activities. Its registered office is in Saint-Ghislain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.513.965

Incorporation

26/07/2004

Legal form

Private company with limited liability

Registered office

Grand'Route de Mons(H) 139
7334 Saint-Ghislain · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2024

Activities (NACE)

86210General medical practice activities· main 86210General medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	195,4 k €	+33.8%	146,1 k €	-10.4%	163 k €	+39.6%	116,8 k €	+124%	52,1 k €	-62.2%	137,6 k €	+40.8%	97,8 k €	-12.4%	111,6 k €	-3.8%	116,1 k €	-11.5%	131,2 k €	+12.1%	117,1 k €	+2.9%	113,8 k €	-5.0%	119,7 k €	-4.9%	125,9 k €	-1.6%	128 k €	+4.8%	122,2 k €	-11.7%	138,3 k €
EBITDA	171,3 k €	+36.3%	125,7 k €	-13.2%	144,9 k €	+42.8%	101,5 k €	+171%	37,4 k €	-68.3%	118 k €	+29.5%	91,1 k €	-17.7%	110,7 k €	-2.1%	113,1 k €	-13.0%	129,9 k €	+11.7%	116,3 k €	+3.5%	112,4 k €	-5.4%	118,8 k €	-4.9%	124,9 k €	-1.8%	127,1 k €	+4.8%	121,3 k €	-11.1%	136,5 k €
Operating result	169,4 k €	+37.1%	123,6 k €	-13.3%	142,5 k €	+43.7%	99,2 k €	+178%	35,7 k €	-69.5%	117,2 k €	+30.3%	89,9 k €	-17.2%	108,7 k €	-1.8%	110,7 k €	-11.1%	124,5 k €	+15.0%	108,3 k €	+3.7%	104,4 k €	-5.8%	110,8 k €	+0.2%	110,6 k €	-1.9%	112,8 k €	+5.2%	107,2 k €	-12.4%	122,4 k €
Net result	83,2 k €	-11.1%	93,6 k €	-18.6%	115 k €	+46.7%	78,4 k €	+178%	28,2 k €	-64.8%	80 k €	+37.8%	58,1 k €	-17.9%	70,7 k €	-6.3%	75,5 k €	-7.7%	81,7 k €	+13.7%	71,9 k €	+3.3%	69,5 k €	-10.1%	77,3 k €	+8.9%	71 k €	-8.2%	77,4 k €	-4.6%	81,1 k €	-17.5%	98,2 k €
Balance sheet
Equity	594,9 k €	+16.3%	511,7 k €	+23.7%	413,5 k €	+15.3%	358,5 k €	+28.0%	280,2 k €	+11.2%	252 k €	+46.5%	172 k €	+16.8%	147,2 k €	+16.4%	126,5 k €	+148%	51 k €	-42.8%	89,3 k €	-24.0%	117,4 k €	-20.6%	147,9 k €	-13.3%	170,5 k €	-14.5%	199,5 k €	+15.9%	172,1 k €	+55.0%	111,1 k €
Total assets	643,9 k €	+10.5%	582,7 k €	+18.0%	493,7 k €	+33.4%	370,1 k €	+24.0%	298,4 k €	+9.7%	272,1 k €	+44.8%	187,9 k €	+3.5%	181,5 k €	+23.7%	146,8 k €	-28.0%	203,9 k €	-5.1%	214,8 k €	-11.0%	241,4 k €	-11.7%	273,5 k €	-12.8%	313,8 k €	+27.7%	245,7 k €	+0.6%	244,2 k €	+2.0%	239,4 k €
Cash	376 k €	+25.8%	298,8 k €	+140%	124,3 k €	-21.6%	158,5 k €	+100%	79,1 k €	-2.4%	81 k €	+31.9%	61,4 k €	-24.0%	80,8 k €	+38.2%	58,5 k €	-20.4%	73,5 k €	-20.6%	92,6 k €	-9.6%	102,4 k €	-5.1%	108 k €	-9.4%	119,2 k €	+251%	34 k €	-45.6%	62,4 k €	+51.0%	41,4 k €
Debts	49 k €	-30.9%	71 k €	-11.4%	80,1 k €	+591%	11,6 k €	-36.3%	18,2 k €	-9.2%	20,1 k €	+26.0%	15,9 k €	-53.6%	34,3 k €	+69.2%	20,3 k €	-86.7%	152,8 k €	+21.8%	125,5 k €	+1.3%	123,9 k €	-1.3%	125,6 k €	-12.3%	143,2 k €	+210%	46,2 k €	-35.9%	72 k €	-43.9%	128,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 1 ended

Active mandates

Marie-Hélène LECLERCQ

Manager

Active

Ended mandates

Marie-Héléne LECLERCQ

Director

Ended

Annual accounts

Full financial information

	2024	2023	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	30/09/2024	30/09/2023	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/06/2026	24/01/2025	16/03/2023	31/05/2021	31/05/2020	30/11/2019
General meeting	07/06/2026	02/01/2025	15/03/2023	05/02/2021	07/02/2020	01/02/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2024	07/06/2026	12/06/2026	French	PDF
Micro model	30/09/2023	02/01/2025	24/01/2025	French	PDF
Micro model	30/09/2021	15/03/2023	16/03/2023	French	PDF
Micro model	30/09/2020	05/02/2021	31/05/2021	French	PDF
Micro model	30/09/2019	07/02/2020	31/05/2020	French	PDF
Micro model	30/09/2018	01/02/2019	30/11/2019	French	PDF
Micro model	30/09/2017	02/02/2018	30/05/2018	French	PDF
Abridged model	30/09/2016	03/02/2017	30/05/2017	French	PDF
Abridged model	30/09/2015	05/02/2016	31/05/2016	French	PDF
Abridged model	30/09/2014	06/02/2015	30/06/2015	French	PDF
Abridged model	30/09/2013	07/02/2014	30/05/2014	French	PDF
Abridged model	30/09/2012	01/02/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	03/02/2012	31/05/2012	French	PDF
Abridged model	30/09/2010	04/02/2011	30/04/2011	French	PDF
Abridged model	30/09/2009	29/04/2010	28/05/2010	French	PDF
Abridged model	30/09/2008	06/02/2009	27/03/2009	French	PDF
Abridged model	30/09/2007	01/02/2008	01/04/2008	French	PDF
Abridged model	30/09/2006	02/02/2007	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 1 ended

Active mandates

Marie-Hélène LECLERCQ

Manager

Active

Ended mandates

Marie-Héléne LECLERCQ

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other03/08/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202483,2 k €↓
2023
Annual accounts 202393,6 k €↓
2021
Annual accounts 2021115 k €↑
2020
Annual accounts 202078,4 k €↑
2019
Annual accounts 201928,2 k €↓
2018
Annual accounts 201880 k €↑
2017
Annual accounts 201758,1 k €↓
2016
Annual accounts 201670,7 k €↓
2015
Annual accounts 201575,5 k €↓
2014
Annual accounts 201481,7 k €↑
2013
Annual accounts 201371,9 k €↑
2012
Annual accounts 201269,5 k €↓
2011
Annual accounts 201177,3 k €↑
2010
Annual accounts 201071 k €↓
2009
Annual accounts 200977,4 k €↓
2008
Annual accounts 200881,1 k €↓
2007
Annual accounts 200798,2 k €
26/07/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BURN OUT

Overview

What does BURN OUT do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline