ACTIVE

SCIMMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

23,3 k €

+165.1% YoY

Gross margin

46,4 k €

+1.2% YoY

Equity

106,3 k €

+28.1% YoY

What does SCIMMO do?

SCIMMO is a Public limited company incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Maaseik.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0866.522.477

Incorporation

22/07/2004

Legal form

Public limited company

Registered office

Elerweg 43
3680 Maaseik · FlandreSee on map

Contributed capital

280 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

68204Rental and operating of own or leased real estate· main 68204Rental and operating of own or leased real estate

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	46,4 k €	+1.2%	45,9 k €	-9.4%	50,7 k €	+82.4%	27,8 k €	+186%	9,7 k €	+102%	4,8 k €	-11.0%	5,4 k €	-82.5%	30,9 k €	+12.4%	27,5 k €	+62.9%	16,9 k €	+1.8%	16,6 k €	+4.2%	15,9 k €	-9.4%	17,5 k €	+87.4%	9,4 k €	-53.6%	20,2 k €	+56.5%	12,9 k €	-53.6%	27,8 k €	+70.9%	16,3 k €	-32.2%	24 k €
EBITDA	45,9 k €	+1.3%	45,3 k €	-9.7%	50,1 k €	+82.0%	27,6 k €	+210%	8,9 k €	+104%	4,3 k €	-10.2%	4,8 k €	-84.0%	30,2 k €	+9.8%	27,5 k €	+62.9%	16,9 k €	+1.8%	16,6 k €	+4.2%	15,9 k €	-9.4%	17,5 k €	+87.4%	9,4 k €	-53.6%	20,2 k €	+56.5%	12,9 k €	-53.6%	27,8 k €	+70.9%	16,3 k €	-32.2%	24 k €
Operating result	25,6 k €	+125%	11,4 k €	-40.7%	19,2 k €	+665%	-3,4 k €	+82.7%	-19,7 k €	-47.1%	-13,4 k €	-4.6%	-12,8 k €	-193%	13,8 k €	+24.4%	11,1 k €	+2320%	457 €	+3908%	-12 €	+98.2%	-678 €	-169%	976 €	+105%	-20,9 k €	-108%	-10 k €	+29.8%	-14,3 k €	-7011%	207 €	+102%	-9,7 k €	-434%	-1,8 k €
Net result	23,3 k €	+165%	8,8 k €	+248%	-5,9 k €	-68.3%	-3,5 k €	+82.2%	-19,8 k €	-46.2%	-13,5 k €	-4.5%	-12,9 k €	-195%	13,6 k €	+24.6%	10,9 k €	+2948%	359 €	+258%	-227 €	+78.5%	-1,1 k €	-106%	18,8 k €	+187%	-21,5 k €	-95.3%	-11 k €	+26.6%	-15 k €	-1424%	-986 €	+91.4%	-11,5 k €	+47.7%	-22 k €
Balance sheet
Equity	106,3 k €	+28.1%	82,9 k €	+11.9%	74,1 k €	-7.4%	80,1 k €	-4.2%	83,6 k €	-19.1%	103,3 k €	-11.6%	116,9 k €	-10.0%	129,8 k €	+11.7%	116,2 k €	+10.4%	105,2 k €	+0.3%	104,8 k €	-0.2%	105,1 k €	-1.0%	106,1 k €	+21.5%	87,4 k €	-19.8%	108,9 k €	-9.2%	120 k €	-11.1%	135 k €	-0.7%	136 k €	-7.8%	147,5 k €
Total assets	557,3 k €	-0.2%	558,6 k €	-3.7%	580,3 k €	+24.3%	467 k €	-4.9%	490,9 k €	+78.5%	275 k €	-5.1%	289,9 k €	-4.5%	303,6 k €	-1.0%	306,8 k €	-2.4%	314,3 k €	-17.4%	380,7 k €	-1.7%	387,2 k €	+0.2%	386,6 k €	-14.7%	453 k €	-5.5%	479,2 k €	+0.2%	478,1 k €	-2.5%	490,3 k €	-7.4%	529,4 k €	-3.8%	550,2 k €
Cash	19,2 k €	-5.0%	20,2 k €	-65.3%	58,2 k €	+47.4%	39,4 k €	+30.2%	30,3 k €	-26.9%	41,4 k €	-61.9%	108,8 k €	-9.6%	120,4 k €	+11.0%	108,5 k €	+16.1%	93,5 k €	-18.4%	114,6 k €	-17.9%	139,6 k €	+14.1%	122,4 k €	+2094%	5,6 k €	+289%	1,4 k €	+192%	491 €	-89.6%	4,7 k €	+21.5%	3,9 k €	-31.9%	5,7 k €
Debts	451 k €	-5.2%	475,7 k €	-6.0%	506,2 k €	+30.8%	386,9 k €	-5.0%	407,4 k €	+137%	171,7 k €	-0.8%	173 k €	-0.5%	173,8 k €	-8.8%	190,6 k €	-8.8%	209,1 k €	-24.2%	275,8 k €	-2.2%	282,1 k €	+0.6%	280,4 k €	-23.3%	365,6 k €	-1.3%	370,3 k €	+3.4%	358,2 k €	+0.8%	355,3 k €	-9.7%	393,4 k €	-2.3%	402,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

Frank Smeets

Director · since 07 mars 2022

Active

Marc Smeets

Director · since 07 mars 2022

Active

Maria Paula Cox

Managing director · since 07 mars 2022

Active

Ended mandates

HENDRIK SMEETS

Managing director · since 07 juillet 2016 · until 06 juillet 2022

Ended

HOMAFRAS

Director · since 07 juillet 2016 · until 06 juillet 2022 · 0472.892.222

Represented by HENDRIK SMEETS

Ended

Maria Cox

Director · since 07 juillet 2016 · until 06 juillet 2022

Ended

MARIA PAULA COX

Director · since 07 juillet 2016 · until 06 juillet 2022

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	30/01/2025	30/01/2024	28/02/2023	27/01/2022	29/01/2021
General meeting	12/12/2025	13/12/2024	08/12/2023	09/12/2022	10/12/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	12/12/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	13/12/2024	30/01/2025	Dutch	PDF
Abridged model	30/06/2023	08/12/2023	30/01/2024	Dutch	PDF
Abridged model	30/06/2022	09/12/2022	28/02/2023	Dutch	PDF
Abridged model	30/06/2021	10/12/2021	27/01/2022	Dutch	PDF
Abridged model	30/06/2020	11/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	13/12/2019	31/01/2020	Dutch	PDF
Abridged model	30/06/2018	14/12/2018	31/01/2019	Dutch	PDF
Abridged model	30/06/2017	08/12/2017	20/12/2017	Dutch	PDF
Abridged model	30/06/2016	09/12/2016	19/12/2016	Dutch	PDF
Abridged model	30/06/2015	11/12/2015	14/12/2015	Dutch	PDF
Abridged model	30/06/2014	12/12/2014	05/01/2015	Dutch	PDF
Abridged model	30/06/2013	13/12/2013	18/12/2013	Dutch	PDF
Abridged model	30/06/2012	14/12/2012	25/01/2013	Dutch	PDF
Abridged model	30/06/2011	22/11/2011	20/12/2011	Dutch	PDF
Abridged model	30/06/2010	10/12/2010	10/12/2010	Dutch	PDF
Abridged model	30/06/2009	11/11/2009	14/12/2009	Dutch	PDF
Abridged model	30/06/2008	12/12/2008	15/12/2008	Dutch	PDF
Abridged model	30/06/2007	14/12/2007	19/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 11 ended

Active mandates

Frank Smeets

Director · since 07 mars 2022

Active

Marc Smeets

Director · since 07 mars 2022

Active

Maria Paula Cox

Managing director · since 07 mars 2022

Active

Ended mandates

HENDRIK SMEETS

Managing director · since 07 juillet 2016 · until 06 juillet 2022

Ended

HOMAFRAS

Director · since 07 juillet 2016 · until 06 juillet 2022 · 0472.892.222

Represented by HENDRIK SMEETS

Ended

Maria Cox

Director · since 07 juillet 2016 · until 06 juillet 2022

Ended

MARIA PAULA COX

Director · since 07 juillet 2016 · until 06 juillet 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/04/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2016
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other16/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/06/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Other03/08/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202523,3 k €↑
2024
Annual accounts 20248,8 k €↑
2023
Annual accounts 2023-5,9 k €↓
2022
Annual accounts 2022-3,5 k €↑
2021
Annual accounts 2021-19,8 k €↓
2020
Annual accounts 2020-13,5 k €↓
2019
Annual accounts 2019-12,9 k €↓
2018
Annual accounts 201813,6 k €↑
2017
Annual accounts 201710,9 k €↑
2016
Annual accounts 2016359 €↑
2015
Annual accounts 2015-227 €↑
2014
Annual accounts 2014-1,1 k €↓
2013
Annual accounts 201318,8 k €↑
2012
Annual accounts 2012-21,5 k €↓
2011
Annual accounts 2011-11 k €↑
2010
Annual accounts 2010-15 k €↓
2009
Annual accounts 2009-986 €↑
2008
Annual accounts 2008-11,5 k €↑
2007
Annual accounts 2007-22 k €
22/07/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCIMMO

Overview

What does SCIMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline