ACTIVE

CABINET VETERINAIRE DOCTEUR BASTIN

Financial year 2025 · Closed on 31/12/2025

Net result8,9 k €-70,6 %over 1 year

Gross margin263,2 k €+50,4 %over 1 year

Equity927 k €+0,9 %over 1 year

Identity

Source · BCE/KBO

CABINET VETERINAIRE DOCTEUR BASTIN is a Private limited company incorporated in 2004. Its main activity is: Veterinary activities. Its registered office is in Hamois.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0866.710.143
Incorporation: 10/08/2004
Legal form: Private limited company
Registered office: Rue du Petit Bocq, Natoye 22
5360 Hamois · Wallonie
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

75000Veterinary activities· main 75000Veterinary activities 85200Primary education 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	263,2 k €	+50.4%	175 k €	-9.2%	192,8 k €	-17.7%	234,3 k €	+101%	116,7 k €
EBITDA	189,8 k €	+13.3%	167,6 k €	-7.2%	180,5 k €	-21.8%	230,8 k €	+99.7%	115,6 k €
Operating result	154,8 k €	+11.2%	139,2 k €	-12.4%	158,8 k €	-25.9%	214,4 k €	+113%	100,7 k €
Net result	8,9 k €	-70.6%	30,3 k €	-72.1%	108,3 k €	-30.5%	155,9 k €	+159%	60,1 k €
Balance sheet
Equity	927 k €	+0.9%	918,9 k €	+3.3%	889,5 k €	+13.9%	781,2 k €	-0.3%	783,2 k €
Total assets	1,4 M €	+11.1%	1,2 M €	+19.0%	1 M €	+8.2%	945,9 k €	+9.1%	867,2 k €
Cash	507,3 k €	+33.7%	379,4 k €	+39.2%	272,5 k €	+234%	81,5 k €	-36.6%	128,5 k €
Debts	424,8 k €	+42.9%	297,2 k €	+124%	132,9 k €	-19.0%	164,1 k €	+96.2%	83,7 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
JEAN-FRANCOIS BASTIN	Directorsince 27/07/2004Managersince 27/07/2004ended

Other companies at this address

Rue du Petit Bocq, Natoye 22 5360 Hamois

Company	CBE no.
CABINET MEDICAL DOCTEUR LHOTEL● Active	0866.708.955

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/07/2026	20/06/2025	22/06/2024	13/07/2023	22/07/2022	01/06/2021
General meeting	12/06/2026	23/05/2025	24/05/2024	16/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	11/07/2026	French	PDF
Micro model	31/12/2024	23/05/2025	20/06/2025	French	PDF
Micro model	31/12/2023	24/05/2024	22/06/2024	French	PDF
Micro model	31/12/2022	16/06/2023	13/07/2023	French	PDF
Micro model	31/12/2021	27/05/2022	22/07/2022	French	PDF
Micro model	31/12/2020	28/05/2021	01/06/2021	French	PDF
Micro model	31/12/2019	22/05/2020	13/10/2020	French	PDF
Micro model	31/12/2018	24/05/2019	27/09/2019	French	PDF
Micro model	31/12/2017	25/05/2018	24/08/2018	French	PDF
Micro modelCorrection	31/12/2016	30/06/2017	29/08/2017	French	PDF
Micro model	31/12/2016	30/06/2017	26/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	24/10/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	28/02/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	27/04/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	29/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

Director	Mandates in this company	Period
JEAN-FRANCOIS BASTIN	Directorsince 27/07/2004Managersince 27/07/2004ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Registered office01/12/2025
SIEGE SOCIAL
PDF
Mandates20/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office02/03/2006
SIEGE SOCIAL
PDF
Other26/01/2005
DIVERS
PDF
Other18/08/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

JEAN-FRANCOIS BASTIN

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

CABINET VETERINAIRE DOCTEUR BASTIN

Rue du Petit Bocq, Natoye 22, 5360 HamoisMaibelle 1H, 5360 Hamois

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Petit Bocq, Natoye 22, 5360 HamoisCurrent	accounts 2025	Accounts 2025 · 2026-00298363
Maibelle 1H, 5360 Hamois	accounts 2021 → 2024	Accounts 2024 · 2025-00170549

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CABINET VETERINAIRE DOCTEUR BASTINCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00298363

Events

2025
Annual accounts 20258,9 k €↓
2024
Annual accounts 202430,3 k €↓
2023
Annual accounts 2023108,3 k €↓
2022
Annual accounts 2022155,9 k €↑
2021
Annual accounts 202160,1 k €↑
2020
Annual accounts 202034,2 k €↑
2019
Annual accounts 201928,7 k €↑
2018
Annual accounts 201825,6 k €↓
2017
Annual accounts 2017123 k €↓
2016
Annual accounts 2016123,1 k €↑
2015
Annual accounts 201585 k €↑
2014
Annual accounts 201475,5 k €↑
2013
Annual accounts 201370,7 k €↑
2012
Annual accounts 201258,3 k €↑
2011
Annual accounts 201152,5 k €↑
2010
Annual accounts 201049,9 k €↓
2009
Annual accounts 200976,3 k €↑
2008
Annual accounts 200866,7 k €↑
2007
Annual accounts 200762,2 k €↑
2006
Annual accounts 200657,8 k €
10/08/2004
IncorporationPrivate limited company

CABINET VETERINAIRE DOCTEUR BASTIN

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events