ACTIVE

HEADBOX

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result53 k €+224,5 %over 1 year
Gross margin94,8 k €+340,1 %over 1 year
Equity-514,8 €+99,0 %over 1 year

Identity

Source · BCE/KBO

HEADBOX is a Private company with limited liability incorporated in 2004. Its main activity is: Advertising agencies. Its registered office is in Zaventem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.723.704
Incorporation
11/08/2004
Legal form
Private company with limited liability
Registered office
Da Vincilaan 1
1930 Zaventem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin94,8 k €21,5 k €-52 k €-11,4 k €-13,9 k €
EBITDA65,6 k €20,2 k €-57,2 k €-11,4 k €-14,4 k €
Operating result63,4 k €18,6 k €-58,5 k €-11,4 k €-14,8 k €
Net result53 k €16,3 k €-58,4 k €-7,9 k €-15,5 k €
Balance sheet
Equity-514,8 €-53,6 k €-69,9 k €-11,5 k €-3,6 k €
Total assets78,9 k €45 k €16 k €142,9 k €143,5 k €
Cash13,9 k €11,8 k €–1,3 k €557,5 €
Debts79,3 k €98,5 k €85,9 k €154,4 k €147,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Frédéric VANDENBREEDE

Director · since 16 août 2004

Active

Ended mandates

Frédéric Vandenbreede

Manager

Ended

Other companies at this address

Da Vincilaan 1 1930 Zaventem
CompanyCBE no.
0x52● Active
0798.596.941
1 MILLION● Active
1003.924.462
3 STARS CONSTRUCTION● Active
0801.690.944
Acceleer● Active
1013.839.545
Achievers● Active
0734.749.660
ADD - APT● Active
0473.316.349
AD-MAX● Active
1022.723.260
ADVERPRESS● Active
0820.282.874
AEG SOLUTIONS● Active
1012.626.253
AGENCY IMMO CONSTRUCT● Active
0800.222.482
AGI EMEA● Bankrupt
0450.925.086
AKIKOL CONCEPT● Active
1016.135.871
ALASKA BAKKERIJ● Active
0804.161.276
ALB CONSTRUCT● Active
0802.549.591
ALE CREATIF CONSTRUCT● Active
0798.215.968
ALFA LAVAL BENELUX● Active
0401.864.664
ALISENN COMMUNICATIE● Active
0822.087.965
ALLINON● Active
1042.380.905
ALLROUND-SERVICES● Active
1005.722.130
American Transport● Active
0679.584.077

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/06/202614/06/202503/09/202410/10/202331/10/202225/02/2022
General meeting19/05/202605/06/202518/07/202421/06/202315/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/05/202610/06/2026DutchPDF
Micro model31/12/202405/06/202514/06/2025DutchPDF
Micro model31/12/202318/07/202403/09/2024DutchPDF
Micro model31/12/202221/06/202310/10/2023FrenchPDF
Micro model31/12/202115/06/202231/10/2022FrenchPDF
Micro model31/12/202030/06/202125/02/2022FrenchPDF
Micro model31/12/201901/02/202125/02/2022DutchPDF
Micro model31/12/201819/05/201912/10/2019DutchPDF
Micro model31/12/201719/06/201830/09/2018DutchPDF
Micro model31/12/201621/06/201731/08/2017DutchPDF
Abridged model31/12/201515/09/201605/10/2016DutchPDF
Abridged model31/12/201430/06/201513/08/2015DutchPDF
Abridged model31/12/201313/09/201418/09/2014FrenchPDF
Abridged model31/12/201221/08/201327/08/2013DutchPDF
Abridged model31/12/201113/06/201220/12/2012DutchPDF
Abridged model31/12/201015/06/201128/11/2011DutchPDF
Abridged model31/12/200916/06/201026/08/2010DutchPDF
Abridged model31/12/200817/06/200930/10/2009DutchPDF
Abridged model31/12/200718/06/200828/08/2008DutchPDF
Abridged model31/12/200623/04/200728/09/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Frédéric VANDENBREEDE

Director · since 16 août 2004

Active

Ended mandates

Frédéric Vandenbreede

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office04/10/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office06/08/2015
    SIEGE SOCIAL
    PDF
  • Mandates22/08/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office19/06/2014
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office30/06/2009
    SIEGE SOCIAL
    PDF
  • Mandates03/11/2008
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/08/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other23/08/2006
    DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202553 k €↑
  2. 2024
    Annual accounts 202416,3 k €↑
  3. 2023
    Annual accounts 2023-58,4 k €↓
  4. 2022
    Annual accounts 2022-7,9 k €↑
  5. 2021
    Annual accounts 2021-15,5 k €↓
  6. 2020
    Annual accounts 2020-4,1 k €↓
  7. 2019
    Annual accounts 201916,4 k €↓
  8. 2018
    Annual accounts 201819,1 k €↑
  9. 2017
    Annual accounts 201712,3 k €↑
  10. 2016
    Annual accounts 20162,7 k €↑
  11. 2015
    Annual accounts 2015-28,8 k €↓
  12. 2014
    Annual accounts 201456,4 k €↑
  13. 2013
    Annual accounts 2013-17,8 k €↓
  14. 2012
    Annual accounts 2012-4,9 k €↓
  15. 2011
    Annual accounts 201135,5 k €↑
  16. 2010
    Annual accounts 2010-19,1 k €↓
  17. 2009
    Annual accounts 2009-4,8 k €↓
  18. 2008
    Annual accounts 20083,4 k €↓
  19. 2007
    Annual accounts 200716,1 k €↑
  20. 2006
    Annual accounts 2006-11,8 k €
  21. 11/08/2004
    IncorporationPrivate company with limited liability