ACTIVE

DRAKE MANUFACTURE

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result88,3 k €+162,6 %over 1 year
Gross margin326,5 k €+4,2 %over 1 year
Equity132 k €+202,0 %over 1 year
Workforce5,5 ETP-3,5 %over 1 year

Identity

Source · BCE/KBO

DRAKE MANUFACTURE is a Public limited company incorporated in 2004. Its main activity is: Wholesale of other household goods. Its registered office is in Tournai. It employs on average 5,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0866.856.831
Incorporation
19/08/2004
Legal form
Public limited company
Registered office
Rue de la Recherche (FRY) 1 box B
7503 Tournai · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/03/2025
Average workforce
5,5 ETP
Signals
ProfitablePositive cashflowHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin326,5 k €313,2 k €438,4 k €187,7 k €213,4 k €
EBITDA-11,6 k €-86,1 k €-6 k €-43,2 k €59 k €
Operating result-14,1 k €-87,6 k €101,1 k €-53,8 k €49 k €
Net result88,3 k €-141,1 k €47,4 k €-75,8 k €8,2 k €
Balance sheet
Equity132 k €43,7 k €184,8 k €137,3 k €213,1 k €
Total assets1,1 M €895,5 k €988,7 k €1 M €1,2 M €
Cash29,7 k €21,9 k €140 k €23,9 k €185,1 k €
Debts945,5 k €851,7 k €803,8 k €894 k €945,9 k €
Other
Workforce5,5 ETP5,7 ETP4,7 ETP3,6 ETP3,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 14 ended

Active mandates

FINANCIERE DRAKE

Managing director · 0898.936.414

Represented by Gatien Dubois

Active

Ended mandates

FINANCIERE DRAKE

Managing director · since 03 juin 2014 · until 12 mai 2020 · 0898.936.414

Represented by Gatien DUBOIS

Ended
FINANCIERE DRAKE

Managing director · since 03 juin 2014 · until 02 juin 2020 · 0898.936.414

Represented by Gatien Dubois

Ended
FINANCIERE DRAKE

Managing director · since 03 juin 2014 · until 02 juin 2020 · 0898.936.414

Represented by Gatien Dubois

Ended
Gatien Dubois

Chairman of the board of directors · since 03 juin 2014 · until 02 juin 2020

Ended

Other companies at this address

Rue de la Recherche (FRY) 1 7503 Tournai
CompanyCBE no.
Confiserie du Chaudron● Active
0630.833.065
FINANCIERE DRAKE● Active
0898.936.414
Unité TVA Groupe Drake● Active
0670.946.228

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/01/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date09/10/202531/10/202430/10/202324/10/202203/11/202110/11/2020
General meeting15/09/202516/09/202418/09/202319/09/202220/09/202121/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202515/09/202509/10/2025FrenchPDF
Abridged model31/03/202416/09/202431/10/2024FrenchPDF
Abridged model31/03/202318/09/202330/10/2023FrenchPDF
Abridged model31/03/202219/09/202224/10/2022FrenchPDF
Abridged model31/03/202120/09/202103/11/2021FrenchPDF
Abridged model31/03/202021/09/202010/11/2020FrenchPDF
Abridged model31/12/201814/05/201925/07/2019FrenchPDF
Abridged model31/12/201708/05/201804/07/2018FrenchPDF
Abridged model31/12/201606/06/201704/07/2017FrenchPDF
Abridged model31/12/201507/06/201602/08/2016FrenchPDF
Abridged model31/12/201402/06/201522/07/2015FrenchPDF
Abridged model31/12/201303/06/201430/08/2014FrenchPDF
Abridged model31/12/201204/06/201330/08/2013FrenchPDF
Abridged model31/12/201105/06/201231/08/2012FrenchPDF
Abridged model31/12/201007/06/201131/08/2011FrenchPDF
Abridged model31/12/200929/06/201031/08/2010FrenchPDF
Abridged model31/12/200812/05/200918/09/2009FrenchPDF
Abridged model31/12/200713/06/200816/06/2008FrenchPDF
Abridged model31/12/200608/05/200707/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 14 ended

Active mandates

FINANCIERE DRAKE

Managing director · 0898.936.414

Represented by Gatien Dubois

Active

Ended mandates

FINANCIERE DRAKE

Managing director · since 03 juin 2014 · until 12 mai 2020 · 0898.936.414

Represented by Gatien DUBOIS

Ended
FINANCIERE DRAKE

Managing director · since 03 juin 2014 · until 02 juin 2020 · 0898.936.414

Represented by Gatien Dubois

Ended
FINANCIERE DRAKE

Managing director · since 03 juin 2014 · until 02 juin 2020 · 0898.936.414

Represented by Gatien Dubois

Ended
Gatien Dubois

Chairman of the board of directors · since 03 juin 2014 · until 02 juin 2020

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office14/03/2025
    SIEGE SOCIAL
    PDF
  • Mandates07/01/2020
    DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates21/04/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office29/11/2011
    SIEGE SOCIAL
    PDF
  • Restructuring13/10/2009
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring24/06/2009
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates22/01/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/02/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202588,3 k €↑
  2. 2024
    Annual accounts 2024-141,1 k €↓
  3. 2023
    Annual accounts 202347,4 k €↑
  4. 2022
    Annual accounts 2022-75,8 k €↓
  5. 2021
    Annual accounts 20218,2 k €↑
  6. 2020
    Annual accounts 2020-91,1 k €↑
  7. 2018
    Annual accounts 2018-143 k €↓
  8. 2017
    Annual accounts 20172,3 k €↑
  9. 2016
    Annual accounts 2016747,3 €↓
  10. 2015
    Annual accounts 201547 k €↓
  11. 2014
    Annual accounts 2014316,2 k €↓
  12. 2013
    Annual accounts 2013545,8 k €↑
  13. 2012
    Annual accounts 201296,9 k €↓
  14. 2011
    Annual accounts 2011244,5 k €↓
  15. 2008
    Annual accounts 2008703,2 k €↑
  16. 2007
    Annual accounts 2007405,9 k €↑
  17. 2006
    Annual accounts 2006279,1 k €
  18. 19/08/2004
    IncorporationPublic limited company