A. Publisher
0867.038.062 · rovalta.com · 25/09/2026
NORMAL SITUATION
A. Publisher
Company — Normal situation.
Financial year 2023 · Closed on 30/04/2023
Net result-39,1 k €-181,9 %over 1 year
Gross margin-20 k €-115,7 %over 1 year
Equity145,3 k €-21,2 %over 1 year
Overview
Identity
Source · BCE/KBOA. Publisher is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0867.038.062
- Legal form
- Private limited company
- Contributed capital
- 20 000,00 €
- Latest accounts
- 30/04/2023
Joint committees (1)
- 200
Signals
Solid equityGood liquidity
Financials
Source · NBB, 18 filingsTrend over 18 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -20 k € | -116% | 127,1 k € | +122% | 57,2 k € | +1.1% | 56,6 k € | +34.8% | 42 k € |
| EBITDA | -20 k € | -116% | 126 k € | +257% | 35,3 k € | -33.4% | 53 k € | +28.3% | 41,3 k € |
| Operating result | -27,7 k € | -147% | 58,3 k € | +58.4% | 36,8 k € | -36.6% | 58,1 k € | +93.0% | 30,1 k € |
| Net result | -39,1 k € | -182% | 47,7 k € | +90.8% | 25 k € | -42.2% | 43,3 k € | +87.8% | 23,1 k € |
| Balance sheet | |||||||||
| Equity | 145,3 k € | -21.2% | 184,4 k € | +34.9% | 136,6 k € | +22.4% | 111,6 k € | +63.4% | 68,3 k € |
| Total assets | 253,5 k € | -24.6% | 336,2 k € | -38.9% | 550,4 k € | +134% | 234,8 k € | -19.8% | 292,9 k € |
| Cash | 142,9 k € | -31.8% | 209,5 k € | +62.4% | 129 k € | +141% | 53,5 k € | +601% | 7,6 k € |
| Debts | 108,2 k € | -28.7% | 151,8 k € | -62.8% | 408,4 k € | +236% | 121,7 k € | -41.1% | 206,6 k € |
Board of directors
Source · NBB, accounts to 30/04/20232 active · 4 ended
Active mandates
Fatine Layt
ActiveOlivier Merveilleux du Vignaux
ActiveEnded mandates
Thérèse Boon-Falleur
EndedEvence Coppee
EndedEvence Coppee
EndedLuc DHEEDENE
EndedFinancials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 30/04/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 4 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/10/2023 | 28/07/2023 | 28/07/2022 | 31/07/2021 | 29/07/2020 | 30/07/2019 |
| General meeting | 30/06/2023 | 28/04/2023 | 03/06/2022 | 04/06/2021 | 10/04/2020 | 12/04/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/04/2023 | 30/06/2023 | 20/10/2023 | French | |
| Micro model | 31/12/2022 | 28/04/2023 | 28/07/2023 | French | |
| Micro model | 31/12/2021 | 03/06/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 04/06/2021 | 31/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 10/04/2020 | 29/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 12/04/2019 | 30/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 23/05/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 04/07/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 08/04/2016 | 28/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/04/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/04/2014 | 19/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/04/2013 | 08/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/04/2012 | 17/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 08/04/2011 | 08/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 09/04/2010 | 29/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 10/04/2009 | 01/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 11/04/2008 | 14/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 13/04/2007 | 31/10/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/04/20232 active · 4 ended
Active mandates
Fatine Layt
ActiveOlivier Merveilleux du Vignaux
ActiveEnded mandates
Thérèse Boon-Falleur
EndedEvence Coppee
EndedEvence Coppee
EndedLuc DHEEDENE
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/10/2023ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Other10/05/2023DIVERS
- Capital / shares04/05/2023CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office25/04/2023MAATSCHAPPELIJKE ZETEL
- Mandates05/04/2023ONTSLAGEN - BENOEMINGEN
- Mandates29/03/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Mandates10/02/2022ONTSLAGEN - BENOEMINGEN
- Mandates29/11/2021MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-39,1 k €↓
- 2022Annual accounts 202247,7 k €↑
- 2021Annual accounts 202125 k €↓
- 2020Annual accounts 202043,3 k €↑
- 2019Annual accounts 201923,1 k €↑
- 2018Annual accounts 20188,9 k €↑
- 2017Annual accounts 20171,3 k €↓
- 2016Annual accounts 20163,1 k €↓
- 2015Annual accounts 201510,8 k €↑
- 2014Annual accounts 2014-13,8 k €↓
- 2013Annual accounts 201317,7 k €↑
- 2012Annual accounts 2012-34,5 k €↓
- 2011Annual accounts 2011-8,1 k €↓
- 2010Annual accounts 20107,1 k €↑
- 2009Annual accounts 2009-9,4 k €↓
- 2008Annual accounts 2008-1,7 k €↓
- 2007Annual accounts 2007834 €↑
- 2006Annual accounts 2006-3,1 k €