MEDISCH KABINET DR.VANDERVORST & DR. DELCOIGNE
0867.099.430 · rovalta.com · 25/09/2026
ACTIVE
MEDISCH KABINET DR.VANDERVORST & DR. DELCOIGNE
Financial year 2024 · Closed on 31/12/2024
Net result108,9 k €+166,2 %over 1 year
Gross margin178 k €+32,1 %over 1 year
Equity366,3 k €-2,4 %over 1 year
Workforce0,5 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOMEDISCH KABINET DR.VANDERVORST & DR. DELCOIGNE is a Private limited company incorporated in 2004. Its main activity is: Pre-primary education. Its registered office is in Vilvoorde. It employs on average 0,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0867.099.430
- Incorporation
- 06/09/2004
- Legal form
- Private limited company
- Registered office
- Campionlei (Ferdinand) 22
1800 Vilvoorde · FlandreSee on map - Contributed capital
- 18 750,00 €
- Latest accounts
- 31/12/2024
- Average workforce
- 0,5 ETP
Activities (NACE)
Joint committees (3)
- 100
- 200
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 19 filingsTrend over 14 financial years
| 2024 | 2023 | 2022 | 2021 | 2015 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 178 k € | +32.1% | 134,7 k € | -9.4% | 148,8 k € | +24.8% | 119,2 k € | +8.0% | 110,4 k € |
| EBITDA | 175,5 k € | +78.6% | 98,3 k € | -18.4% | 120,5 k € | +39.9% | 86,1 k € | +20.5% | 71,4 k € |
| Operating result | 154,6 k € | +161% | 59,2 k € | -16.2% | 70,7 k € | +91.0% | 37 k € | +23.9% | 29,9 k € |
| Net result | 108,9 k € | +166% | 40,9 k € | -18.3% | 50,1 k € | +135% | 21,3 k € | +189% | 7,4 k € |
| Balance sheet | |||||||||
| Equity | 366,3 k € | -2.4% | 375,1 k € | +11.7% | 335,9 k € | +16.9% | 287,4 k € | -3.6% | 298 k € |
| Total assets | 461,2 k € | -3.5% | 478,1 k € | +1.2% | 472,4 k € | -5.4% | 499,5 k € | -20.4% | 627,3 k € |
| Cash | 42,6 k € | -2.5% | 43,7 k € | -31.5% | 63,8 k € | -11.4% | 72 k € | +193% | 24,6 k € |
| Debts | 94,9 k € | -7.8% | 102,9 k € | -24.6% | 136,5 k € | -33.8% | 206,1 k € | -37.4% | 329,2 k € |
| Other | |||||||||
| Workforce | 0,5 ETP | 0.0% | 0,5 ETP | -37.5% | 0,8 ETP | -46.7% | 1,5 ETP | +87.5% | 0,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20242 active · 6 ended
Active mandates
Christine Delcoigne
ActiveMark Vandervorst
ActiveEnded mandates
Christine Delcoigne
EndedMark Vandervorst
EndedChristine Delcoigne
EndedChristine Delcoigne
EndedFinancials
Full financial information
Source · NBB| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/10/2025 | 07/10/2024 | 09/10/2023 | 14/10/2022 | 28/10/2021 | 03/11/2020 |
| General meeting | 23/06/2025 | 24/06/2024 | 23/06/2023 | 23/06/2022 | 23/06/2021 | 23/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 23/06/2025 | 01/10/2025 | Dutch | |
| Abridged model | 31/12/2023 | 24/06/2024 | 07/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 23/06/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 23/06/2022 | 14/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 23/06/2021 | 28/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 23/06/2020 | 03/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 23/06/2019 | 08/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 23/06/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 25/09/2017 | 28/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/09/2016 | 28/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/09/2015 | 29/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 25/09/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/09/2013 | 01/10/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/09/2012 | 20/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/10/2011 | 20/10/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/10/2010 | 07/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/10/2009 | 09/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/10/2008 | 07/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 24/09/2007 | 27/09/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20242 active · 6 ended
Active mandates
Christine Delcoigne
ActiveMark Vandervorst
ActiveEnded mandates
Christine Delcoigne
EndedMark Vandervorst
EndedChristine Delcoigne
EndedChristine Delcoigne
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates07/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Other30/03/2009DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other14/09/2004RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024108,9 k €↑
- 2023Annual accounts 202340,9 k €↓
- 2022Annual accounts 202250,1 k €↑
- 2021Annual accounts 202121,3 k €↑
- 2015Annual accounts 20157,4 k €↑
- 2014Annual accounts 20144,9 k €↓
- 2013Annual accounts 20138,9 k €↓
- 2012Annual accounts 201268,3 k €↑
- 2011Annual accounts 201133 k €↓
- 2010Annual accounts 201061,7 k €↑
- 2009Annual accounts 200938,8 k €↓
- 2008Annual accounts 200857,5 k €↑
- 2007Annual accounts 200722,2 k €↓
- 2006Annual accounts 200660,3 k €
- 06/09/2004IncorporationPrivate limited company