ACTIVE

Metallbau Leuther

Financial year 2025 · Closed on 31/12/2025

Net result84,4 k €+43,2 %over 1 year
Gross margin138,6 k €+34,6 %over 1 year
Equity255,8 k €-31,1 %over 1 year

Identity

Source · BCE/KBO

Metallbau Leuther is a Private limited company incorporated in 2004. Its main activity is: Manufacture of weapons and ammunition. Its registered office is in Büllingen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.107.645
Incorporation
07/09/2004
Legal form
Private limited company
Registered office
Krewinkel 6
4760 Büllingen · WallonieSee on map
Contributed capital
14 260,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin138,6 k €103 k €91,3 k €39,8 k €78 k €
EBITDA137,7 k €102,1 k €90,5 k €39,3 k €76,3 k €
Operating result123 k €86 k €66,4 k €12,9 k €48,4 k €
Net result84,4 k €59 k €45,9 k €8,8 k €31,4 k €
Balance sheet
Equity255,8 k €371,4 k €312,4 k €266,5 k €257,7 k €
Total assets479,1 k €387,2 k €325 k €294,5 k €295,8 k €
Cash437 k €342,2 k €266,6 k €214,1 k €174,2 k €
Debts223,3 k €12,9 k €12,6 k €28 k €34,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

JONATHAN LEUTHER

Director

Active
WERNER LEUTHER

Director

Active

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202610/06/202507/06/202418/07/202314/07/202214/06/2021
General meeting29/05/202630/05/202531/05/202426/05/202330/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202612/06/2026GermanPDF
Micro model31/12/202430/05/202510/06/2025GermanPDF
Micro model31/12/202331/05/202407/06/2024GermanPDF
Micro model31/12/202226/05/202318/07/2023GermanPDF
Micro model31/12/202130/05/202214/07/2022GermanPDF
Abridged model31/12/202028/05/202114/06/2021GermanPDF
Abridged model31/12/201929/05/202009/06/2020GermanPDF
Abridged model31/12/201831/05/201925/07/2019GermanPDF
Abridged model31/12/201725/05/201826/07/2018GermanPDF
Abridged model31/12/201626/05/201701/06/2017GermanPDF
Abridged model31/12/201527/05/201611/07/2016GermanPDF
Abridged model31/12/201429/05/201520/07/2015GermanPDF
Abridged model31/12/201330/05/201431/07/2014GermanPDF
Abridged model31/12/201231/05/201304/07/2013GermanPDF
Abridged model31/12/201125/05/201212/07/2012GermanPDF
Abridged model31/12/201027/05/201106/07/2011GermanPDF
Abridged model31/12/200928/05/201028/07/2010GermanPDF
Abridged model31/12/200829/05/200926/08/2009GermanPDF
Abridged model31/12/200730/05/200807/07/2008GermanPDF
Abridged model31/12/200625/05/200729/08/2007GermanPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

JONATHAN LEUTHER

Director

Active
WERNER LEUTHER

Director

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/08/2020
    GESELLSCHAFTSNAME - ENTLASSUNG - ERNENNUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - AENDERUNG RECHTSFORM
    PDF
  • Capital / shares20/01/2014
    KAPITAL - AKTIEN
    PDF
  • Registered office24/12/2013
    GESELLSCHAFTSSITZ
    PDF
  • Other15/09/2004
    RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202584,4 k €↑
  2. 2024
    Annual accounts 202459 k €↑
  3. 2023
    Annual accounts 202345,9 k €↑
  4. 2022
    Annual accounts 20228,8 k €↓
  5. 2021
    Annual accounts 202131,4 k €↑
  6. 2020
    Annual accounts 2020-6,9 k €↓
  7. 2019
    Annual accounts 20194,4 k €↓
  8. 2018
    Annual accounts 201847,3 k €↑
  9. 2017
    Annual accounts 20177,1 k €↑
  10. 2016
    Annual accounts 2016-9,5 k €↓
  11. 2015
    Annual accounts 20159,3 k €↑
  12. 2014
    Annual accounts 201473,8 €↓
  13. 2013
    Annual accounts 20135,7 k €↓
  14. 2012
    Annual accounts 201249,5 k €↓
  15. 2011
    Annual accounts 201149,9 k €↓
  16. 2010
    Annual accounts 201057,5 k €↑
  17. 2009
    Annual accounts 2009425,4 €↓
  18. 2008
    Annual accounts 200876,1 k €↑
  19. 2007
    Annual accounts 200720,4 k €↑
  20. 2006
    Annual accounts 2006-1,2 k €
  21. 07/09/2004
    IncorporationPrivate limited company