ACTIVE

ADRICLAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,7 k €

+5.6% YoY

Gross margin

34,6 k €

+2.5% YoY

Equity

184,7 k €

-3.3% YoY

What does ADRICLAS do?

ADRICLAS is a Public limited company incorporated in 2004. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.190.490

Incorporation

10/09/2004

Legal form

Public limited company

Registered office

Thy 54
1470 Genappe · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,6 k €	+2.5%	33,7 k €	+9.1%	30,9 k €	-6.0%	32,9 k €	+4.4%	31,5 k €	+1.4%	31 k €	-1.1%	31,4 k €	+0.8%	31,1 k €	+12.6%	27,6 k €	+19.4%	23,1 k €	+0.9%	22,9 k €	-0.4%	23 k €	+4.1%	22,1 k €	-24.2%	29,2 k €	+0.2%	29,1 k €	+6.8%	27,3 k €	+2.3%	26,7 k €	-4.7%	28 k €	-1.0%	28,3 k €	+13.9%	24,8 k €
EBITDA	34,2 k €	+2.5%	33,3 k €	+10.2%	30,3 k €	-6.8%	32,5 k €	+4.5%	31,1 k €	+1.5%	30,6 k €	-1.1%	31 k €	+0.8%	30,7 k €	+23.7%	24,8 k €	+22.5%	20,3 k €	+1.0%	20,1 k €	-0.5%	20,2 k €	+4.6%	19,3 k €	-27.0%	26,5 k €	+0.4%	26,3 k €	+6.7%	24,7 k €	+2.7%	24 k €	-5.5%	25,4 k €	-1.1%	25,7 k €	+15.2%	22,3 k €
Operating result	26,1 k €	+3.3%	25,2 k €	+13.9%	22,2 k €	-9.1%	24,4 k €	+6.1%	23 k €	+2.0%	22,5 k €	-1.5%	22,9 k €	+1.1%	22,6 k €	+35.1%	16,7 k €	+37.4%	12,2 k €	+1.6%	12 k €	-0.8%	12,1 k €	+7.9%	11,2 k €	-38.9%	18,4 k €	+0.6%	18,2 k €	+10.0%	16,6 k €	+46.4%	11,3 k €	+8.7%	10,4 k €	-31.9%	15,3 k €	+187%	5,3 k €
Net result	17,7 k €	+5.6%	16,7 k €	+18.4%	14,1 k €	-9.5%	15,6 k €	+7.2%	14,6 k €	+3.0%	14,1 k €	+7.0%	13,2 k €	+2.5%	12,9 k €	+42.2%	9,1 k €	+35.4%	6,7 k €	+9.8%	6,1 k €	+5.2%	5,8 k €	+1.4%	5,7 k €	-53.8%	12,4 k €	+2.4%	12,1 k €	+14.8%	10,5 k €	+386%	2,2 k €	+199%	-2,2 k €	-179%	2,7 k €	+167%	-4,1 k €
Balance sheet
Equity	184,7 k €	-3.3%	191,1 k €	-2.2%	195,3 k €	+7.8%	181,2 k €	+9.4%	165,6 k €	+9.6%	151 k €	+10.3%	136,9 k €	+10.7%	123,6 k €	+11.6%	110,7 k €	+8.9%	101,7 k €	+7.1%	95 k €	+6.9%	88,9 k €	+7.0%	83,1 k €	+7.4%	77,4 k €	+19.0%	65 k €	+22.8%	52,9 k €	+24.8%	42,4 k €	+5.4%	40,2 k €	-5.1%	42,4 k €	+6.9%	39,7 k €
Total assets	213,9 k €	-2.7%	219,7 k €	-2.9%	226,2 k €	-3.8%	235,2 k €	-2.7%	241,7 k €	-4.7%	253,6 k €	-4.3%	265,1 k €	-3.5%	274,7 k €	-0.9%	277,1 k €	-11.7%	313,7 k €	-2.2%	320,7 k €	-2.4%	328,7 k €	-2.6%	337,5 k €	-2.4%	345,9 k €	-10.5%	386,4 k €	-1.8%	393,7 k €	-2.1%	402,3 k €	-8.6%	440 k €	-5.3%	464,8 k €	+4.2%	446,1 k €
Cash	11,8 k €	+23.4%	9,5 k €	+20.1%	7,9 k €	-8.1%	8,6 k €	+20.0%	7,2 k €	-34.2%	11 k €	-23.8%	14,4 k €	-9.4%	15,9 k €	+55.9%	10,2 k €	-73.7%	38,7 k €	+3.0%	37,6 k €	+0.2%	37,5 k €	-1.9%	38,2 k €	-0.8%	38,5 k €	+21.3%	31,8 k €	+27.6%	24,9 k €	+32.1%	18,8 k €	+20.7%	15,6 k €	+22.1%	12,8 k €	+40.0%	9,1 k €
Debts	29,1 k €	+12.2%	26 k €	-7.9%	28,2 k €	-45.0%	51,3 k €	-32.6%	76,1 k €	-25.8%	102,5 k €	-20.0%	128,2 k €	-15.1%	151 k €	-9.2%	166,3 k €	-21.5%	212 k €	-6.1%	225,7 k €	-5.9%	239,8 k €	-5.8%	254,4 k €	-5.0%	267,9 k €	-16.6%	321,4 k €	-5.7%	340,7 k €	-5.3%	359,9 k €	-10.0%	399,8 k €	-5.3%	422,3 k €	+3.9%	406,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

SOPHIE JACQUES

Director · since 14 juin 2024

Active

EMMANUEL CLAES

Director · since 10 septembre 2004

Active

Ended mandates

EMMANUEL CLAES

Managing director · since 15 juin 2019 · until 15 juin 2025

Ended

JORIS ADRIAENSSE

Director · since 10 septembre 2016 · until 09 octobre 2016

Ended

JORIS ADRIAENSSEN

Director · since 15 juin 2016 · until 15 juin 2025

Ended

EMMANUEL CLAES

Managing director · since 10 septembre 2010 · until 09 septembre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
BEEZ2B● Active	0811.558.319

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	17/07/2025	19/08/2024	15/06/2023	16/06/2022	18/06/2021
General meeting	15/06/2026	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	18/06/2026	French	PDF
Micro model	31/12/2024	15/06/2025	17/07/2025	French	PDF
Micro model	31/12/2023	15/06/2024	19/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	15/06/2023	French	PDF
Micro model	31/12/2021	15/06/2022	16/06/2022	French	PDF
Micro model	31/12/2020	15/06/2021	18/06/2021	French	PDF
Micro model	31/12/2019	15/06/2020	23/06/2020	French	PDF
Micro model	31/12/2018	15/06/2019	28/06/2019	French	PDF
Micro model	31/12/2017	15/06/2018	19/07/2018	French	PDF
Micro model	31/12/2016	15/06/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	07/07/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	17/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 10 ended

Active mandates

SOPHIE JACQUES

Director · since 14 juin 2024

Active

EMMANUEL CLAES

Director · since 10 septembre 2004

Active

Ended mandates

EMMANUEL CLAES

Managing director · since 15 juin 2019 · until 15 juin 2025

Ended

JORIS ADRIAENSSE

Director · since 10 septembre 2016 · until 09 octobre 2016

Ended

JORIS ADRIAENSSEN

Director · since 15 juin 2016 · until 15 juin 2025

Ended

EMMANUEL CLAES

Managing director · since 10 septembre 2010 · until 09 septembre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/01/2025
DEMISSION-NOMINATION
PDF
Other01/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office11/03/2020
SIEGE SOCIAL
PDF
Other17/06/2013
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/06/2011
DEMISSIONS, NOMINATIONS
PDF
Other20/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,7 k €↑
2024
Annual accounts 202416,7 k €↑
2023
Annual accounts 202314,1 k €↓
2022
Annual accounts 202215,6 k €↑
2021
Annual accounts 202114,6 k €↑
2020
Annual accounts 202014,1 k €↑
2019
Annual accounts 201913,2 k €↑
2018
Annual accounts 201812,9 k €↑
2017
Annual accounts 20179,1 k €↑
2016
Annual accounts 20166,7 k €↑
2015
Annual accounts 20156,1 k €↑
2014
Annual accounts 20145,8 k €↑
2013
Annual accounts 20135,7 k €↓
2012
Annual accounts 201212,4 k €↑
2011
Annual accounts 201112,1 k €↑
2010
Annual accounts 201010,5 k €↑
2009
Annual accounts 20092,2 k €↑
2008
Annual accounts 2008-2,2 k €↓
2007
Annual accounts 20072,7 k €↑
2006
Annual accounts 2006-4,1 k €
10/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ADRICLAS

Overview

What does ADRICLAS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline