ACTIVE

SOM-SYSTEMS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

275,4 k €

+606.9% YoY

Revenue

33,2 k €

+79.8% YoY

Equity

2,6 M €

+12.0% YoY

What does SOM-SYSTEMS do?

SOM-SYSTEMS is a Public limited company incorporated in 2004. Its main activity is: Other software publishing. Its registered office is in Retie.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.214.246

Incorporation

13/09/2004

Legal form

Public limited company

Registered office

Vinkenlaan 16
2470 Retie · FlandreSee on map

Contributed capital

831 500,00 €

Latest accounts

30/06/2025

Activities (NACE)

58290Other software publishing· main 58290Other software publishing 72210Research and experimental development on social sciences and humanities 46500Wholesale of information and communication equipment 46510Wholesale of computers, computer peripheral equipment and software 51840Air transport+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	33,2 k €	+79.8%	18,5 k €	+82.8%	10,1 k €	-49.7%	20,1 k €		–		–		–		–		–		–		–		–		–		–		–		131,8 k €		–		–		–
EBITDA	-2 k €	+86.6%	-14,9 k €	+86.2%	-107,7 k €	-304%	-26,6 k €	+71.2%	-92,5 k €	-367%	-19,8 k €	+65.5%	-57,4 k €	-1583%	3,9 k €	-90.1%	39,2 k €	-35.0%	60,3 k €	+29.0%	46,8 k €	-17.7%	56,8 k €	-5.6%	60,2 k €	+3.6%	58,1 k €	+333%	13,4 k €	-84.7%	87,7 k €	+3570%	-2,5 k €	-85.4%	-1,4 k €	-105%	25,9 k €
Operating result	-31,8 k €	+18.5%	-39 k €	+68.6%	-124,4 k €	-187%	-43,3 k €	+57.2%	-101,2 k €	-257%	-28,3 k €	+63.6%	-77,8 k €	-383%	-16,1 k €	-197%	16,6 k €	+12.6%	14,7 k €	+25.8%	11,7 k €	-62.4%	31,2 k €	-11.4%	35,2 k €	+6.3%	33,1 k €	+147%	13,4 k €	-84.7%	87,7 k €	+3570%	-2,5 k €	-85.4%	-1,4 k €	-105%	25,9 k €
Net result	275,4 k €	+607%	39 k €	-90.5%	407,9 k €	+366%	87,5 k €	-73.1%	325,7 k €	+319%	77,7 k €	-65.4%	224,9 k €	+1720%	-13,9 k €	-164%	21,7 k €	-11.6%	24,6 k €	-23.2%	32 k €	-18.0%	39,1 k €	-3.2%	40,4 k €	-1.9%	41,2 k €	+37.4%	30 k €	-56.2%	68,5 k €	+7977%	-870,1 €	-137%	2,3 k €	-90.1%	23,5 k €
Balance sheet
Equity	2,6 M €	+12.0%	2,3 M €	+1.7%	2,2 M €	+22.2%	1,8 M €	+5.0%	1,8 M €	+22.8%	1,4 M €	+5.8%	1,3 M €	+20.0%	1,1 M €	-1.2%	1,1 M €	+1.9%	1,1 M €	+2.3%	1,1 M €	+3.0%	1,1 M €	+3.8%	1 M €	+4.1%	980,5 k €	+4.4%	939,3 k €	+46.9%	639,3 k €	+803%	70,8 k €	-1.2%	71,7 k €	+3.4%	69,3 k €
Total assets	2,7 M €	+6.6%	2,5 M €	+3.2%	2,4 M €	+19.3%	2,1 M €	-7.4%	2,2 M €	+54.7%	1,4 M €	+3.7%	1,4 M €	-3.0%	1,4 M €	-6.0%	1,5 M €	+0.5%	1,5 M €	-0.3%	1,5 M €	+12.0%	1,3 M €	+1.6%	1,3 M €	+31.4%	1 M €	+4.9%	963,5 k €	+44.1%	668,8 k €	+834%	71,6 k €	-0.5%	71,9 k €	-1.8%	73,2 k €
Cash	121,7 k €	+14.9%	106 k €	-22.0%	135,9 k €	-77.3%	599,3 k €	-27.6%	828,2 k €	-12.2%	943,4 k €	-14.6%	1,1 M €	-7.3%	1,2 M €	-1.2%	1,2 M €	-2.0%	1,2 M €	+3.9%	1,2 M €	-4.7%	1,2 M €	-0.6%	1,3 M €	+48.8%	840,4 k €	+16.0%	724,3 k €	+8.4%	668,1 k €	+835%	71,4 k €	+7.0%	66,8 k €	-3.8%	69,4 k €
Debts	130,4 k €	-45.7%	240,1 k €	+19.7%	200,6 k €	-5.7%	212,8 k €	-54.1%	463,2 k €	+9221%	5 k €	-84.6%	32,2 k €	-89.3%	299,8 k €	-20.3%	375,9 k €	-3.7%	390,2 k €	-6.8%	418,8 k €	+46.1%	286,7 k €	+3.8%	276,1 k €	+826%	29,8 k €	+23.4%	24,2 k €	-9.2%	26,6 k €	+3291%	785 €	+204%	258,6 €	-93.4%	3,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	+100%	0,5 ETP		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 6 ended

Active mandates

ERIK VANDE PAER

Mandate

Active

Ended mandates

MARLEEN DAEMEN

Manager · since 01 juillet 2018

Ended

ERIK VANDE PAER

Manager · since 29 décembre 2009

Ended

Tony Bastijns

Director · since 30 décembre 2005 · until 30 décembre 2011

Ended

Adriaan Brebels

Managing director · since 27 août 2004 · until 27 août 2010

Ended

At this address

Other companies at this address

Company	CBE no.
KAMAER● Active	0439.685.558

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/10/2025	12/12/2024	27/11/2023	19/12/2022	15/12/2021	15/11/2020
General meeting	06/10/2025	17/11/2024	17/11/2023	18/12/2022	15/12/2021	04/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	06/10/2025	27/10/2025	Dutch	PDF
Micro model	30/06/2024	17/11/2024	12/12/2024	Dutch	PDF
Micro model	30/06/2023	17/11/2023	27/11/2023	Dutch	PDF
Abridged model	30/06/2022	18/12/2022	19/12/2022	Dutch	PDF
Abridged model	30/06/2021	15/12/2021	15/12/2021	Dutch	PDF
Abridged model	30/06/2020	04/11/2020	15/11/2020	Dutch	PDF
Abridged model	30/06/2019	18/12/2019	19/12/2019	Dutch	PDF
Abridged model	30/06/2018	17/12/2018	19/12/2018	Dutch	PDF
Abridged model	30/06/2017	18/12/2017	20/12/2017	Dutch	PDF
Abridged model	30/06/2016	19/12/2016	19/12/2016	Dutch	PDF
Abridged model	30/06/2015	18/12/2015	19/12/2015	Dutch	PDF
Abridged model	30/06/2014	26/12/2014	27/12/2014	Dutch	PDF
Abridged model	30/06/2013	16/12/2013	31/12/2013	Dutch	PDF
Abridged model	30/06/2012	17/11/2012	22/11/2012	Dutch	PDF
Abridged model	30/06/2011	16/12/2011	18/01/2012	Dutch	PDF
Abridged model	30/06/2010	17/12/2010	05/01/2011	Dutch	PDF
Abridged model	30/06/2009	14/12/2009	15/12/2009	Dutch	PDF
Abridged model	30/06/2008	08/12/2008	06/01/2009	Dutch	PDF
Abridged model	30/06/2007	10/12/2007	09/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 6 ended

Active mandates

ERIK VANDE PAER

Mandate

Active

Ended mandates

MARLEEN DAEMEN

Manager · since 01 juillet 2018

Ended

ERIK VANDE PAER

Manager · since 29 décembre 2009

Ended

Tony Bastijns

Director · since 30 décembre 2005 · until 30 décembre 2011

Ended

Adriaan Brebels

Managing director · since 27 août 2004 · until 27 août 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates12/09/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2010
MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates16/04/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/02/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/02/2006
ONTSLAGEN - BENOEMINGEN
PDF
Other21/09/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025275,4 k €↑
2024
Annual accounts 202439 k €↓
2023
Annual accounts 2023407,9 k €↑
2022
Annual accounts 202287,5 k €↓
2021
Annual accounts 2021325,7 k €↑
2020
Annual accounts 202077,7 k €↓
2019
Annual accounts 2019224,9 k €↑
2018
Annual accounts 2018-13,9 k €↓
2017
Annual accounts 201721,7 k €↓
2016
Annual accounts 201624,6 k €↓
2015
Annual accounts 201532 k €↓
2014
Annual accounts 201439,1 k €↓
2013
Annual accounts 201340,4 k €↓
2012
Annual accounts 201241,2 k €↑
2011
Annual accounts 201130 k €↓
2010
Annual accounts 201068,5 k €↑
2009
Annual accounts 2009-870,1 €↓
2008
Annual accounts 20082,3 k €↓
2007
Annual accounts 200723,5 k €
13/09/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOM-SYSTEMS

Overview

What does SOM-SYSTEMS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline