ACTIVE

LOCAL STORE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

44 k €

+45.6% YoY

Gross margin

726,7 k €

+146.8% YoY

Equity

103,9 k €

+73.3% YoY

Workforce

14,7 ETP

+58.1% YoY

What does LOCAL STORE do?

LOCAL STORE is a Private limited company incorporated in 2004. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Antwerpen. It employs on average 14,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.216.226

Incorporation

13/09/2004

Legal form

Private limited company

Registered office

Everdijstraat 20
2000 Antwerpen · FlandreSee on map

Contributed capital

15 000,00 €

Latest accounts

31/12/2024

Average workforce

14,7 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47113Retail sale in non-specialised stores with food, beverages or tobacco predominating 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (3)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	726,7 k €	+147%	294,5 k €	-71.3%	1 M €	+29.5%	792 k €	+124%	353,1 k €	-40.1%	589,4 k €	+30.9%	450,3 k €	+62.8%	276,7 k €	+5.2%	263 k €	+28.7%	204,3 k €	+79.6%	113,8 k €	+234%	34 k €	-36.7%	53,8 k €	+38.6%	38,8 k €	+34.8%	28,8 k €	-57.9%	68,4 k €	-46.8%	128,5 k €	-9.9%	142,6 k €	+13.6%	125,6 k €
EBITDA	141,6 k €	+58.8%	89,2 k €	+47.3%	60,5 k €	+10.6%	54,7 k €	+1300%	3,9 k €	-98.1%	208,7 k €	+59.2%	131 k €	+1176%	10,3 k €	+62.0%	6,3 k €	+252%	1,8 k €	-76.0%	7,5 k €	+124%	-31 k €	-263%	-8,6 k €	+66.0%	-25,1 k €	+24.0%	-33,1 k €	-73.2%	-19,1 k €	-856%	2,5 k €	-88.1%	21,2 k €	-1.0%	21,4 k €
Operating result	105 k €	+101%	52,3 k €	+125%	23,2 k €	+38.0%	16,8 k €	+252%	-11,1 k €	-106%	193 k €	+84.5%	104,6 k €	+732%	-16,5 k €	+18.1%	-20,2 k €	+19.1%	-25 k €	-102%	-12,4 k €	+74.8%	-49 k €	-93.1%	-25,4 k €	+39.5%	-41,9 k €	+13.3%	-48,3 k €	-48.2%	-32,6 k €	-387%	-6,7 k €	-152%	13 k €	-4.1%	13,5 k €
Net result	44 k €	+45.6%	30,2 k €	+131%	13 k €	+85.4%	7 k €	+134%	-20,8 k €	-112%	170 k €	+102%	84,2 k €	+320%	-38,3 k €	-196%	39,8 k €	+185%	-46,7 k €	-170%	-17,3 k €	+66.4%	-51,6 k €	-87.2%	-27,6 k €	+37.4%	-44 k €	+10.4%	-49,1 k €	-236%	-14,6 k €	-442%	-2,7 k €	-205%	2,6 k €	-74.8%	10,2 k €
Balance sheet
Equity	103,9 k €	+73.3%	59,9 k €	+101%	29,7 k €	+78.1%	16,7 k €	+72.8%	9,7 k €	-68.3%	30,5 k €	+122%	-139,5 k €	+37.6%	-223,7 k €	-20.6%	-185,4 k €	+17.7%	-225,2 k €	-26.2%	-178,5 k €	-10.7%	-161,2 k €	-47.1%	-109,6 k €	-33.6%	-82 k €	-116%	-38 k €	-444%	11 k €	-56.9%	25,7 k €	-9.5%	28,3 k €	+9.9%	25,8 k €
Total assets	605,1 k €	+9.9%	550,5 k €	-21.8%	703,9 k €	+2.8%	684,9 k €	+25.1%	547,6 k €	+52.5%	359,2 k €	+33.2%	269,6 k €	-12.5%	308,2 k €	+1.7%	303 k €	+83.9%	164,8 k €	+83.8%	89,6 k €	-23.5%	117,1 k €	-1.0%	118,3 k €	-13.7%	137,1 k €	-13.2%	158 k €	+6.3%	148,7 k €	+104%	73 k €	-9.5%	80,6 k €	+11.3%	72,4 k €
Cash	21,4 k €	+76.1%	12,1 k €	+174%	4,4 k €	-90.3%	45,8 k €		–		3,8 k €	+6.7%	3,6 k €	-91.1%	40,5 k €	+242%	11,8 k €	-42.6%	20,6 k €	+927%	2 k €		–		76 €	-97.8%	3,5 k €	-58.0%	8,3 k €	+621%	1,1 k €	-87.9%	9,5 k €	-13.3%	10,9 k €	-24.9%	14,5 k €
Debts	501,2 k €	+2.2%	490,6 k €	-27.2%	674,1 k €	+0.9%	668,2 k €	+24.2%	538 k €	+65.8%	324,4 k €	-20.7%	409,1 k €	-23.1%	531,9 k €	+8.9%	488,4 k €	+25.2%	390 k €	+45.5%	268,1 k €	-3.5%	277,9 k €	+22.0%	227,8 k €	+4.0%	219 k €	+11.7%	196 k €	+44.0%	136,1 k €	+197%	45,8 k €	-9.8%	50,8 k €	+12.5%	45,1 k €
Other
Workforce	14,7 ETP	+58.1%	9,3 ETP	-69.4%	30,4 ETP	+9.4%	27,8 ETP	+82.9%	15,2 ETP		–		–		–		–		6,8 ETP	+112%	3,2 ETP	+52.4%	2,1 ETP	+23.5%	1,7 ETP	-15.0%	2,0 ETP	+53.8%	1,3 ETP	-45.8%	2,4 ETP	-35.1%	3,7 ETP	-17.8%	4,5 ETP	+28.6%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

David Keersmaekers

Director · since 10 septembre 2004

Active

Ended mandates

David Keersmaekers

Manager · since 10 septembre 2004

Ended

David Keersmaeker

Manager

Ended

David Keersmaekers

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
cEdEkE● Active	0414.256.019
Grandeux● Bankrupt	0799.843.192

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/09/2025	23/10/2024	30/10/2023	14/09/2022	12/11/2021	02/04/2020
General meeting	19/05/2025	20/05/2024	19/05/2023	16/05/2022	17/05/2021	01/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/05/2025	17/09/2025	Dutch	PDF
Abridged model	31/12/2023	20/05/2024	23/10/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	30/10/2023	Dutch	PDF
Abridged model	31/12/2021	16/05/2022	14/09/2022	Dutch	PDF
Abridged model	31/12/2020	17/05/2021	12/11/2021	Dutch	PDF
Micro model	31/12/2019	01/04/2020	02/04/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	28/12/2018	08/01/2019	Dutch	PDF
Micro model	31/12/2016	31/08/2017	25/10/2017	Dutch	PDF
Abridged model	31/12/2015	24/08/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/09/2015	05/11/2015	Dutch	PDF
Abridged model	31/12/2013	19/05/2014	24/10/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	24/10/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	16/05/2011	13/12/2011	Dutch	PDF
Abridged model	31/12/2009	10/08/2010	12/11/2010	Dutch	PDF
Abridged model	31/12/2008	10/12/2009	30/12/2009	Dutch	PDF
Abridged model	31/12/2007	19/05/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	08/10/2007	15/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

David Keersmaekers

Director · since 10 septembre 2004

Active

Ended mandates

David Keersmaekers

Manager · since 10 septembre 2004

Ended

David Keersmaeker

Manager

Ended

David Keersmaekers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/03/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Registered office08/12/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office12/01/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates18/01/2006
ONTSLAGEN - BENOEMINGEN
PDF
Other21/09/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202444 k €↑
2023
Annual accounts 202330,2 k €↑
2022
Annual accounts 202213 k €↑
2021
Annual accounts 20217 k €↑
2020
Annual accounts 2020-20,8 k €↓
2019
Annual accounts 2019170 k €↑
2018
Annual accounts 201884,2 k €↑
2017
Annual accounts 2017-38,3 k €↓
2016
Annual accounts 201639,8 k €↑
2015
Annual accounts 2015-46,7 k €↓
2014
Annual accounts 2014-17,3 k €↑
2013
Annual accounts 2013-51,6 k €↓
2012
Annual accounts 2012-27,6 k €↑
2011
Annual accounts 2011-44 k €↑
2010
Annual accounts 2010-49,1 k €↓
2009
Annual accounts 2009-14,6 k €↓
2008
Annual accounts 2008-2,7 k €↓
2007
Annual accounts 20072,6 k €↓
2006
Annual accounts 200610,2 k €
13/09/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOCAL STORE

Overview

What does LOCAL STORE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline