NORMAL SITUATION

BOSTORE

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

58,5 k €

+217.4% YoY

Gross margin

284,6 k €

+43.8% YoY

Equity

461,6 k €

+14.5% YoY

Workforce

2,0 ETP

0.0% YoY

Company — Normal situation.

What does BOSTORE do?

BOSTORE is a company registered in Belgium. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.245.326

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Average workforce

2,0 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	284,6 k €	+43.8%	197,9 k €	+8.2%	182,9 k €	-19.9%	228,3 k €	+30.2%	175,4 k €	+0.6%	174,3 k €	-31.0%	252,5 k €	+9.6%	230,4 k €	+8.6%	212 k €	+27.7%	166 k €	+4.0%	159,6 k €	-10.4%	178,2 k €	-7.2%	192 k €	+30.1%	147,6 k €	+20.3%	122,7 k €	-45.2%	223,9 k €	+50.2%	149 k €
EBITDA	124,7 k €	+85.7%	67,2 k €	-43.3%	118,5 k €	+6.8%	110,9 k €	+36.5%	81,2 k €	+63.4%	49,7 k €	-59.9%	124,1 k €	+8.3%	114,6 k €	+4.9%	109,2 k €	+166%	41,1 k €	-12.9%	47,1 k €	-35.0%	72,5 k €	-23.4%	94,5 k €	+72.5%	54,8 k €	+105%	26,8 k €	-83.5%	161,8 k €	+86.0%	87 k €
Operating result	82,4 k €	+218%	25,9 k €	-64.1%	72,2 k €	+28.2%	56,3 k €	-18.0%	68,7 k €	+69.0%	40,6 k €	-64.6%	114,6 k €	+9.2%	104,9 k €	+2.9%	101,9 k €	+216%	32,3 k €	-0.8%	32,5 k €	-43.5%	57,6 k €	-28.2%	80,2 k €	+85.8%	43,2 k €	+178%	15,5 k €	-89.5%	148,5 k €	+113%	69,6 k €
Net result	58,5 k €	+217%	18,4 k €	-64.5%	52 k €	+5.8%	49,1 k €	+8.5%	45,3 k €	+88.5%	24 k €	-67.5%	74 k €	+2.4%	72,3 k €	+10.6%	65,4 k €	+232%	19,7 k €	+0.5%	19,6 k €	-46.6%	36,7 k €	-30.4%	52,7 k €	+102%	26,1 k €	+171%	9,7 k €	-89.8%	95 k €	+121%	43 k €
Balance sheet
Equity	461,6 k €	+14.5%	403,1 k €	+4.8%	384,6 k €	+15.6%	332,7 k €	+17.3%	283,5 k €	+19.0%	238,3 k €	+11.2%	214,2 k €	+52.8%	140,2 k €	+106%	68 k €	+2.0%	66,6 k €	+1.1%	65,9 k €	+0.9%	65,3 k €	+1.1%	64,6 k €	+0.2%	64,4 k €	+0.2%	64,3 k €	+2.7%	62,6 k €	+66.5%	37,6 k €
Total assets	561 k €	-3.7%	582,6 k €	+36.7%	426,2 k €	+13.3%	376 k €	+6.2%	353,9 k €	+18.5%	298,6 k €	-0.4%	299,8 k €	+5.0%	285,4 k €	+28.1%	222,8 k €	+21.9%	182,8 k €	+16.3%	157,1 k €	-21.8%	200,8 k €	-16.3%	239,9 k €	+51.4%	158,4 k €	-8.5%	173,1 k €	-31.8%	254 k €	+52.7%	166,3 k €
Cash	259,3 k €	+5.9%	244,8 k €	+140%	101,9 k €	+17.4%	86,7 k €	-50.6%	175,6 k €	-6.0%	186,8 k €	+6.4%	175,5 k €	+8.5%	161,8 k €	+66.3%	97,3 k €	-4.7%	102,2 k €	+91.6%	53,3 k €	-52.2%	111,5 k €	-28.3%	155,6 k €	+67.1%	93,1 k €	-10.6%	104,1 k €	-37.3%	165,9 k €	+191%	57 k €
Debts	98,3 k €	-44.8%	178,1 k €	+329%	41,5 k €	-4.2%	43,3 k €	-2.8%	44,6 k €	-26.1%	60,3 k €	-29.5%	85,5 k €	-41.1%	145,2 k €	-6.2%	154,9 k €	+33.3%	116,2 k €	+27.3%	91,2 k €	-12.2%	103,9 k €	-40.7%	175,3 k €	+86.5%	94 k €	-13.0%	108 k €	-43.4%	190,8 k €	+48.9%	128,2 k €
Other
Workforce	2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	-27.8%	1,8 ETP	+28.6%	1,4 ETP	-30.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+33.3%	1,5 ETP	-16.7%	1,8 ETP	+12.5%	1,6 ETP	0.0%	1,6 ETP	+6.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+36.4%	1,1 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Carolus Legein

Director · since 28 février 2021

Active

Ended mandates

Karel Legein

Manager · since 01 mars 2021

Ended

Ludo Clemens

Manager · since 31 octobre 2013

Ended

Rita Maes

Manager · since 25 août 2004

Ended

MACAU

Associate · since 24 août 2004 · 0461.987.046

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/05/2023	13/06/2022	31/05/2021	04/06/2020	17/06/2019	29/05/2018
General meeting	02/05/2023	10/06/2022	28/05/2021	29/05/2020	31/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	02/05/2023	08/05/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	13/06/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	31/05/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	04/06/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	29/05/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	20/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	05/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	07/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	29/05/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	10/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	16/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 5 ended

Active mandates

Carolus Legein

Director · since 28 février 2021

Active

Ended mandates

Karel Legein

Manager · since 01 mars 2021

Ended

Ludo Clemens

Manager · since 31 octobre 2013

Ended

Rita Maes

Manager · since 25 août 2004

Ended

MACAU

Associate · since 24 août 2004 · 0461.987.046

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202258,5 k €↑
2021
Annual accounts 202118,4 k €↓
2020
Annual accounts 202052 k €↑
2019
Annual accounts 201949,1 k €↑
2018
Annual accounts 201845,3 k €↑
2017
Annual accounts 201724 k €↓
2016
Annual accounts 201674 k €↑
2015
Annual accounts 201572,3 k €↑
2014
Annual accounts 201465,4 k €↑
2013
Annual accounts 201319,7 k €↑
2012
Annual accounts 201219,6 k €↓
2011
Annual accounts 201136,7 k €↓
2010
Annual accounts 201052,7 k €↑
2009
Annual accounts 200926,1 k €↑
2008
Annual accounts 20089,7 k €↓
2007
Annual accounts 200795 k €↑
2006
Annual accounts 200643 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOSTORE

Overview

What does BOSTORE do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline