ZELLIM
0867.287.391 · rovalta.com · 23/09/2026
ACTIVE
ZELLIM
Financial year 2025 · closed on 30/09/2025
Net result
-111,4 k €
-138.3% YoY
Gross margin
651,4 k €
-35.5% YoY
Equity
2,2 M €
-4.8% YoY
Overview
What does ZELLIM do?
ZELLIM is a Public limited company incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Etterbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0867.287.391
Incorporation
16/09/2004
Legal form
Public limited company
Registered office
Avenue de l'Armée 19
1040 Etterbeek · BruxellesSee on map
1040 Etterbeek · BruxellesSee on map
Contributed capital
1 800 000,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
Solid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 651,4 k € | -35.5% | 1 M € | +84.2% | 547,9 k € | -2.6% | 562,5 k € | +13.9% | 493,8 k € | -24.2% | 651,2 k € | +21.1% | 537,6 k € | +5.8% | 507,9 k € | +2.4% | 495,9 k € | +10.8% | 447,4 k € | +19.5% | 374,3 k € | +4.5% | 358,3 k € | -0.7% | 360,8 k € | -19.9% | 450,4 k € | -45.6% | 827,9 k € | +434% | 155 k € | -0.5% | 155,8 k € | -55.3% | 348,1 k € | -20.8% | 439,5 k € | -2.0% | 448,7 k € |
| EBITDA | 565,2 k € | -41.8% | 971,6 k € | +106% | 471,4 k € | -8.7% | 516,2 k € | +13.1% | 456,6 k € | -25.7% | 614,4 k € | +17.7% | 521,9 k € | +7.4% | 485,9 k € | +4.8% | 463,8 k € | +9.9% | 421,9 k € | +11.8% | 377,4 k € | +1.4% | 372,2 k € | +1.1% | 368,1 k € | -19.6% | 457,6 k € | -43.8% | 814,6 k € | +454% | 147,1 k € | -0.8% | 148,3 k € | -56.5% | 341 k € | -20.7% | 430,3 k € | -2.5% | 441,3 k € |
| Operating result | 31,8 k € | -94.0% | 533,1 k € | +528% | 84,9 k € | -28.3% | 118,5 k € | +144% | 48,6 k € | -77.0% | 211,3 k € | +66.6% | 126,8 k € | +34.3% | 94,5 k € | +8.8% | 86,8 k € | +67.0% | 52 k € | -0.1% | 52,1 k € | +47.3% | 35,3 k € | -65.1% | 101,3 k € | -47.0% | 191,2 k € | -68.9% | 615,1 k € | +580% | -128,1 k € | -32.5% | -96,6 k € | -201% | 96 k € | -48.2% | 185,3 k € | +0.4% | 184,6 k € |
| Net result | -111,4 k € | -138% | 290,8 k € | +919% | -35,5 k € | -344% | -8 k € | +88.2% | -67,7 k € | -212% | 60,4 k € | +601% | -12,1 k € | -381% | -2,5 k € | +95.1% | -51,1 k € | -228% | 39,8 k € | -38.3% | 64,5 k € | +40.4% | 45,9 k € | -60.0% | 114,8 k € | -38.0% | 185,1 k € | -69.4% | 605,1 k € | +434% | -181,4 k € | -25.8% | -144,2 k € | -439% | 42,5 k € | -54.5% | 93,5 k € | +64.6% | 56,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 2,2 M € | -4.8% | 2,3 M € | +13.4% | 2 M € | -2.1% | 2,1 M € | -1.3% | 2,1 M € | -3.1% | 2,2 M € | -41.3% | 3,7 M € | -0.4% | 3,7 M € | -30.0% | 5,3 M € | -3.1% | 5,5 M € | -1.5% | 5,6 M € | -0.6% | 5,6 M € | -0.9% | 5,7 M € | +0.3% | 5,6 M € | +2.8% | 5,5 M € | +21.1% | 4,5 M € | +43.1% | 3,2 M € | -4.4% | 3,3 M € | +0.1% | 3,3 M € | +0.7% | 3,3 M € |
| Total assets | 4 M € | +0.3% | 4 M € | +0.6% | 4 M € | -2.7% | 4,1 M € | -5.1% | 4,3 M € | -7.8% | 4,7 M € | -17.5% | 5,7 M € | -5.7% | 6,1 M € | -20.0% | 7,6 M € | -6.2% | 8,1 M € | +1.6% | 7,9 M € | -1.4% | 8 M € | +11.4% | 7,2 M € | -3.4% | 7,5 M € | +2.2% | 7,3 M € | +28.1% | 5,7 M € | +44.0% | 4 M € | -3.8% | 4,1 M € | -12.1% | 4,7 M € | -22.8% | 6,1 M € |
| Cash | 574,7 € | -99.6% | 137,4 k € | +786% | 15,5 k € | -59.7% | 38,5 k € | +483% | 6,6 k € | -91.4% | 76,8 k € | +416% | 14,9 k € | +47.2% | 10,1 k € | -8.4% | 11 k € | +2.6% | 10,8 k € | +213% | 3,4 k € | -78.8% | 16,2 k € | -93.1% | 233,4 k € | +1665% | 13,2 k € | -92.3% | 171 k € | +16.3% | 147 k € | +20.9% | 121,5 k € | +349% | 27 k € | +3200% | 819 € | -98.1% | 44,1 k € |
| Debts | 1,1 M € | +15.4% | 985,6 k € | -26.3% | 1,3 M € | -5.8% | 1,4 M € | -10.0% | 1,6 M € | -9.4% | 1,7 M € | +38.4% | 1,3 M € | -17.4% | 1,5 M € | +8.9% | 1,4 M € | -12.7% | 1,6 M € | +21.0% | 1,3 M € | -0.5% | 1,3 M € | +219% | 417,4 k € | -45.0% | 758,5 k € | +6.9% | 709,8 k € | -14.0% | 825,1 k € | +3.9% | 794,4 k € | -0.9% | 801,3 k € | -41.7% | 1,4 M € | -50.6% | 2,8 M € |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 17 ended
At this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/05/2026 | 20/02/2025 | 26/03/2024 | 27/12/2022 | 08/03/2022 | 03/05/2021 |
| General meeting | 20/11/2025 | 21/11/2024 | 16/11/2023 | 17/11/2022 | 18/11/2021 | 19/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 20/11/2025 | 07/05/2026 | French | |
| Abridged model | 30/09/2024 | 21/11/2024 | 20/02/2025 | French | |
| Abridged model | 30/09/2023 | 16/11/2023 | 26/03/2024 | French | |
| Abridged model | 30/09/2022 | 17/11/2022 | 27/12/2022 | French | |
| Abridged model | 30/09/2021 | 18/11/2021 | 08/03/2022 | French | |
| Abridged model | 30/09/2020 | 19/11/2020 | 03/05/2021 | French | |
| Abridged model | 30/09/2019 | 21/11/2019 | 09/01/2020 | French | |
| Abridged model | 30/09/2018 | 15/11/2018 | 27/12/2018 | French | |
| Abridged model | 30/09/2017 | 16/11/2017 | 13/12/2017 | French | |
| Abridged model | 30/09/2016 | 17/11/2016 | 17/01/2017 | French | |
| Abridged model | 30/09/2015 | 19/11/2015 | 26/11/2015 | French | |
| Abridged model | 30/09/2014 | 20/11/2014 | 09/12/2014 | French | |
| Abridged model | 30/09/2013 | 21/11/2013 | 27/11/2013 | French | |
| Abridged model | 30/09/2012 | 15/11/2012 | 15/02/2013 | French | |
| Abridged model | 30/09/2011 | 17/11/2011 | 29/03/2012 | French | |
| Abridged model | 31/12/2010 | 20/04/2011 | 20/06/2011 | French | |
| Abridged model | 31/12/2009 | 21/04/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 15/04/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2007 | 18/03/2008 | 26/05/2008 | French | |
| Abridged model | 31/12/2006 | 18/04/2007 | 14/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 17 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/09/2020OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring24/12/2018RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Capital / shares06/12/2017CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring08/11/2016RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring08/08/2016RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates21/04/2016DEMISSIONS, NOMINATIONS
- Mandates06/12/2013DEMISSIONS, NOMINATIONS
- Restructuring12/12/2012RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-111,4 k €↓
- 2024Annual accounts 2024290,8 k €↑
- 2023Annual accounts 2023-35,5 k €↓
- 2022Annual accounts 2022-8 k €↑
- 2021Annual accounts 2021-67,7 k €↓
- 2020Annual accounts 202060,4 k €↑
- 2019Annual accounts 2019-12,1 k €↓
- 2018Annual accounts 2018-2,5 k €↑
- 2017Annual accounts 2017-51,1 k €↓
- 2016Annual accounts 201639,8 k €↓
- 2015Annual accounts 201564,5 k €↑
- 2014Annual accounts 201445,9 k €↓
- 2013Annual accounts 2013114,8 k €↓
- 2012Annual accounts 2012185,1 k €↓
- 2011Annual accounts 2011605,1 k €↑
- 2010Annual accounts 2010-181,4 k €↓
- 2009Annual accounts 2009-144,2 k €↓
- 2008Annual accounts 200842,5 k €↓
- 2007Annual accounts 200793,5 k €↑
- 2006Annual accounts 200656,8 k €
- 16/09/2004IncorporationPublic limited company