ACTIVE

GRAM & CO

Financial year 2024 · Closed on 31/12/2024

Net result-23,7 k €-104,7 %over 1 year

Gross margin41,7 k €-94,8 %over 1 year

Equity2,2 M €-1,1 %over 1 year

Identity

Source · BCE/KBO

GRAM & CO is a Private limited company incorporated in 2004. Its main activity is: Joinery installation. Its registered office is in Theux.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0867.296.301
Incorporation: 17/09/2004
Legal form: Private limited company
Registered office: Route de Becco 2A
4910 Theux · WallonieSee on map
Contributed capital: 51 600,00 €
Latest accounts: 31/12/2024

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45421Sale, maintenance and repair of motorcycles and related parts and accessories 43410Specialised construction activities 43910Roofing activities 45220Maintenance and repair of motor vehicles+3

Joint committees (4)

Signals

Solid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	41,7 k €	-94.8%	808,1 k €	+58.6%	509,5 k €	-61.1%	1,3 M €	+269%	354,9 k €
EBITDA	-5,4 k €	-101%	713,8 k €	+290%	183,1 k €	-78.6%	856 k €	+564%	129 k €
Operating result	-85,7 k €	-113%	653,6 k €	+634%	89 k €	-88.9%	803,8 k €	+1052%	69,8 k €
Net result	-23,7 k €	-105%	503 k €	+509%	82,6 k €	-86.7%	622,1 k €	+828%	67,1 k €
Balance sheet
Equity	2,2 M €	-1.1%	2,2 M €	+28.9%	1,7 M €	+5.0%	1,6 M €	+62.5%	992,8 k €
Total assets	3,3 M €	+2.3%	3,2 M €	+18.7%	2,7 M €	+6.8%	2,5 M €	+139%	1,1 M €
Cash	173,3 k €	-83.8%	1,1 M €	+69.0%	632,7 k €	+165%	238,7 k €	-38.8%	390,2 k €
Debts	831,1 k €	+16.0%	716,5 k €	-14.1%	834,4 k €	+14.4%	729,3 k €	+1169%	57,5 k €
Other
Workforce	–		1,8 ETP	-72.3%	6,5 ETP	-9.7%	7,2 ETP	+28.6%	5,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Gaëtan LEVEAUX	DirectorManager2018 accountsended

Ended mandates

Director	Mandates in this company	Period
Gaëtan Monsieur LEVEAUX	Manager2009 accounts

Other companies at this address

Route de Becco 2A 4910 Theux

Company	CBE no.
LEVEAUX ANTOINE● Active	0784.917.070
MARYGA● Active	0841.970.787

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	30/09/2024	31/08/2023	09/10/2022	30/08/2021	05/11/2020
General meeting	09/06/2025	10/06/2024	12/06/2023	30/06/2022	14/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	09/06/2025	30/10/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	12/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	09/10/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	30/08/2021	French	PDF
Abridged model	31/12/2019	08/09/2020	05/11/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	16/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Gaëtan LEVEAUX	DirectorManager2018 accountsended

Ended mandates

Director	Mandates in this company	Period
Gaëtan Monsieur LEVEAUX	Manager2009 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates31/12/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates31/12/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares26/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other09/07/2008
EXTENSION DE L'OBJET SOCIAL - CONFIRMATION DU TRANSFERT DU
PDF
Registered office14/08/2006
TRANSFERT DU SIEGE SOCIAL
PDF
Capital / shares18/10/2004
Quasi-apport: dépôt du rapport du réviseur d'entreprises et du rapport
PDF
Other27/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Gaëtan LEVEAUX

Gaëtan Monsieur LEVEAUX

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

ABOUT DE BOIS

Route de Becco 2A, 4910 Theux

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Route de Becco 2A, 4910 TheuxCurrent	accounts 2021 → 2024	Accounts 2024 · 2025-00553606

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
GRAM & COCurrent		CBE
ABOUT DE BOIS	accounts 2021 → 2024	Accounts 2024 · 2025-00553606

Events

2024
Annual accounts 2024-23,7 k €↓
2023
Annual accounts 2023503 k €↑
2022
Annual accounts 202282,6 k €↓
2021
Annual accounts 2021622,1 k €↑
2020
Annual accounts 202067,1 k €↓
2019
Annual accounts 2019133,8 k €↑
2018
Annual accounts 2018116,3 k €↑
2017
Annual accounts 201788,9 k €↑
2016
Annual accounts 201656,6 k €↑
2015
Annual accounts 201553,2 k €↓
2014
Annual accounts 2014102,9 k €↑
2013
Annual accounts 201363 k €↑
2012
Annual accounts 201247,9 k €↓
2011
Annual accounts 2011186,7 k €↑
2010
Annual accounts 2010170 k €↑
2009
Annual accounts 2009107 k €↑
2008
Annual accounts 200846,4 k €↑
2007
Annual accounts 200746,3 k €↑
2006
Annual accounts 200612,4 k €
17/09/2004
IncorporationPrivate limited company

GRAM & CO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events