ACTIVE

JOHAN VRANKEN, DIERENARTS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result36,8 k €+3 957,3 %over 1 year
Gross margin114,4 k €+10,9 %over 1 year
Equity277,6 k €+15,3 %over 1 year

Identity

Source · BCE/KBO

JOHAN VRANKEN, DIERENARTS is a Private limited company incorporated in 2004. Its main activity is: Veterinary activities. Its registered office is in Dilbeek.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.311.345
Incorporation
17/09/2004
Legal form
Private limited company
Registered office
Herdebeekstraat 84
1701 Dilbeek · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin114,4 k €103,1 k €126,3 k €136 k €103,8 k €
EBITDA106,7 k €46,9 k €76 k €118,3 k €99,3 k €
Operating result71,9 k €15,3 k €44,8 k €70,7 k €67,6 k €
Net result36,8 k €907,3 €28,1 k €46,5 k €43,7 k €
Balance sheet
Equity277,6 k €240,7 k €239,8 k €211,7 k €165,2 k €
Total assets771,6 k €701,5 k €452,8 k €240,9 k €220,9 k €
Cash46,2 k €31,7 k €367,7 k €126,9 k €95,4 k €
Debts493,9 k €460,6 k €212,8 k €29 k €55,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Johan Vranken

Director

Active

Ended mandates

Johan Vranken

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202503/07/202422/06/202322/08/202212/08/202101/09/2020
General meeting30/06/202528/06/202415/05/202330/06/202230/06/202104/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202530/09/2025DutchPDF
Micro model31/12/202328/06/202403/07/2024DutchPDF
Micro model31/12/202215/05/202322/06/2023DutchPDF
Micro model31/12/202130/06/202222/08/2022DutchPDF
Micro model31/12/202030/06/202112/08/2021DutchPDF
Micro model31/12/201904/08/202001/09/2020DutchPDF
Micro model31/12/201817/06/201929/07/2019DutchPDF
Micro model31/12/201718/06/201829/06/2018DutchPDF
Micro model31/12/201619/06/201720/06/2017DutchPDF
Abridged model31/12/201520/06/201612/07/2016DutchPDF
Abridged model31/12/201414/07/201519/08/2015DutchPDF
Abridged model31/12/201316/06/201414/08/2014DutchPDF
Abridged model31/12/201217/06/201301/08/2013DutchPDF
Abridged model31/12/201127/06/201227/08/2012DutchPDF
Abridged model31/12/201020/06/201112/07/2011DutchPDF
Abridged model31/12/200921/06/201028/06/2010DutchPDF
Abridged model31/12/200815/06/200930/07/2009DutchPDF
Abridged model31/12/200716/06/200830/06/2008DutchPDF
Abridged model31/12/200629/06/200723/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

Johan Vranken

Director

Active

Ended mandates

Johan Vranken

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office25/11/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares23/06/2009
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other27/09/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202436,8 k €↑
  2. 2023
    Annual accounts 2023907,3 €↓
  3. 2022
    Annual accounts 202228,1 k €↓
  4. 2021
    Annual accounts 202146,5 k €↑
  5. 2020
    Annual accounts 202043,7 k €↑
  6. 2019
    Annual accounts 201916,1 k €↑
  7. 2018
    Annual accounts 201814,2 k €↓
  8. 2017
    Annual accounts 201737,3 k €↓
  9. 2016
    Annual accounts 201669,3 k €↑
  10. 2015
    Annual accounts 201549,2 k €↑
  11. 2014
    Annual accounts 201439,7 k €↑
  12. 2013
    Annual accounts 201321,2 k €↓
  13. 2012
    Annual accounts 201226,6 k €↑
  14. 2011
    Annual accounts 20115,1 k €↓
  15. 2010
    Annual accounts 201010,9 k €↑
  16. 2009
    Annual accounts 200910,7 k €↓
  17. 2008
    Annual accounts 200812,3 k €↑
  18. 2007
    Annual accounts 20071,1 k €↓
  19. 2006
    Annual accounts 200631,5 k €
  20. 17/09/2004
    IncorporationPrivate limited company