ACTIVE

PHARMACIE N. LAFORGE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result44,9 k €+117,9 %over 1 year

Gross margin151 k €+25,3 %over 1 year

Equity294,3 k €+1,7 %over 1 year

Workforce1,8 ETP+12,5 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE N. LAFORGE is a Private company with limited liability incorporated in 2004. Its registered office is in Ans. It employs on average 1,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0867.313.820
Incorporation: 17/09/2004
Legal form: Private company with limited liability
Registered office: Rue de l'Yser 300
4430 Ans · WallonieSee on map
Contributed capital: 12 500,00 €
Latest accounts: 31/12/2025
Average workforce: 1,8 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	151 k €	+25.3%	120,5 k €	-13.2%	138,8 k €	+4.4%	133 k €	+43.0%	93 k €
EBITDA	72,7 k €	+81.5%	40 k €	-35.8%	62,4 k €	-4.3%	65,2 k €	+76.9%	36,8 k €
Operating result	62,3 k €	+109%	29,8 k €	-41.4%	50,8 k €	-5.2%	53,6 k €	+149%	21,5 k €
Net result	44,9 k €	+118%	20,6 k €	-45.6%	37,9 k €	-7.3%	40,9 k €	+176%	14,8 k €
Balance sheet
Equity	294,3 k €	+1.7%	289,4 k €	+0.2%	288,8 k €	-0.7%	290,9 k €	+3.9%	280 k €
Total assets	648,4 k €	+1.7%	637,6 k €	-1.4%	646,6 k €	-4.7%	678,3 k €	-4.0%	706,6 k €
Cash	47,9 k €	+3.8%	46,1 k €	+3.7%	44,5 k €	-48.3%	86 k €	-29.8%	122,6 k €
Debts	354,1 k €	+1.7%	348,2 k €	-2.7%	357,8 k €	-7.6%	387,4 k €	-9.2%	426,6 k €
Other
Workforce	1,8 ETP	+12.5%	1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP	+6.7%	1,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

GILLET CINDY MANAGEMENT

Mandate · 0677.665.259

Active

VARRAUD NICOLAS MANAGEMENT

Mandate · 0677.664.566

Represented by Nicolas VARRAUD

Active

Ended mandates

GILLET CINDY MANAGEMENT

Mandate · 0677.665.259

Represented by Cindy GILLET

Ended

MARIE-CLAIRE ROUSSEAU

Manager

Ended

NATHALIE LAFORGE

Manager

Ended

VARRAUD NICOLAS MANAGEMENT

Mandate · 0677.664.566

Represented by Nicolas VARRAUD

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	27/06/2025	20/06/2024	24/08/2023	29/07/2022	08/08/2021
General meeting	29/05/2026	26/06/2025	24/05/2024	23/08/2023	30/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	24/05/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	23/08/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	17/06/2021	08/08/2021	French	PDF
Abridged model	31/12/2019	28/08/2020	22/10/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	14/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	06/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	01/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	24/06/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	15/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	08/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	03/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

GILLET CINDY MANAGEMENT

Mandate · 0677.665.259

Active

VARRAUD NICOLAS MANAGEMENT

Mandate · 0677.664.566

Represented by Nicolas VARRAUD

Active

Ended mandates

GILLET CINDY MANAGEMENT

Mandate · 0677.665.259

Represented by Cindy GILLET

Ended

MARIE-CLAIRE ROUSSEAU

Manager

Ended

NATHALIE LAFORGE

Manager

Ended

VARRAUD NICOLAS MANAGEMENT

Mandate · 0677.664.566

Represented by Nicolas VARRAUD

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares24/01/2018
CAPITAL, ACTIONS
PDF
Mandates03/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS
PDF
Mandates31/07/2009
DEMISSIONS, NOMINATIONS
PDF
Other07/03/2005
DIVERS
PDF
Other27/09/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202544,9 k €↑
2024
Annual accounts 202420,6 k €↓
2023
Annual accounts 202337,9 k €↓
2022
Annual accounts 202240,9 k €↑
2021
Annual accounts 202114,8 k €↑
2020
Annual accounts 202012,2 k €↑
2019
Annual accounts 2019-1,8 k €↓
2018
Annual accounts 20181,7 k €↓
2017
Annual accounts 20178,2 k €↓
2016
Annual accounts 2016100,7 k €↑
2015
Annual accounts 201588,2 k €↑
2014
Annual accounts 201455 k €↓
2013
Annual accounts 201370 k €↑
2012
Annual accounts 201256,4 k €↓
2011
Annual accounts 201172,5 k €↑
2010
Annual accounts 201067,1 k €↑
2009
Annual accounts 200957,6 k €↓
2008
Annual accounts 200868,7 k €↑
2007
Annual accounts 200758,9 k €↑
2006
Annual accounts 200636,6 k €
17/09/2004
IncorporationPrivate company with limited liability

PHARMACIE N. LAFORGE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline