NORMAL SITUATION

EssenceMediacom Belgium

Export PDF

Company — Normal situation.

Strike-off: 14 août 2026

Financial year 2025 · Closed on 31/12/2025

Net result-265,5 k €-130,5 %over 1 year
Revenue120,4 M €+10,1 %over 1 year
Equity1,6 M €-14,3 %over 1 year
Workforce56,5 ETP+0,2 %over 1 year

Identity

Source · BCE/KBO

EssenceMediacom Belgium is a Public limited company incorporated in 2004. It employs on average 56,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.332.329
Incorporation
20/09/2004
Legal form
Public limited company
Contributed capital
579 423,03 €
Latest accounts
31/12/2025
Average workforce
56,5 ETP
Joint committees (1)
  • 200
Signals
Positive cashflowHealthy social debtsHigh revenue

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20252024202320222021
Income statement
Revenue120,4 M €109,4 M €92,3 M €78,6 M €75,5 M €
EBITDA-426,5 k €106,9 k €850,3 k €697,6 k €1,4 M €
Operating result-1,4 M €106,5 k €848,9 k €709,6 k €1,3 M €
Net result-265,5 k €870,3 k €782,7 k €1 M €1,1 M €
Balance sheet
Equity1,6 M €1,9 M €656,3 k €2,1 M €1 M €
Total assets43,9 M €45,5 M €51,5 M €49,4 M €44,4 M €
Cash728,7 k €4,5 k €–––
Debts41,3 M €43,6 M €50,9 M €47,4 M €43,4 M €
Other
Workforce56,5 ETP56,4 ETP39,9 ETP39,4 ETP35,4 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 33 ended

Active mandates

Matthijs Brouwer

Director · since 30 septembre 2025 · until 31 mai 2030

Active
Suzanne Stroobants

Director · since 30 septembre 2025 · until 31 mai 2030

Active
Thierry Brynaert

Director · since 30 septembre 2025 · until 31 mai 2030

Active
Denis Simonart

Membre du Comité de Direction · since 29 juin 2018 · until 29 septembre 2025

Active
Els Thielemans

Director · since 29 juin 2018 · until 31 mai 2030

Active
Gino Baeck

Managing director · since 29 juin 2018 · until 28 novembre 2025

Active
Thierry Lenders

Director · since 29 juin 2018 · until 31 mai 2030

Active

Ended mandates

Matthijs Brouwer

Managing director · since 30 septembre 2025 · until 30 mai 2030

Ended
Suzanne Stroobants

Director · since 30 septembre 2025 · until 30 mai 2030

Ended
Thierry Brynaert

Director · since 30 septembre 2025 · until 30 mai 2030

Ended
Denis Simonart

Mandate · since 29 juin 2018 · until 30 mai 2024

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202622/12/202504/07/202430/11/202328/09/202227/09/2021
General meeting23/06/202619/12/202528/06/202430/11/202327/09/202220/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202523/06/202613/07/2026FrenchPDF
Full model31/12/202419/12/202522/12/2025FrenchPDF
Full model31/12/202328/06/202404/07/2024FrenchPDF
Full model31/12/202230/11/202330/11/2023FrenchPDF
Full model31/12/202127/09/202228/09/2022FrenchPDF
Full model31/12/202020/09/202127/09/2021FrenchPDF
Full model31/12/201931/07/202018/08/2020FrenchPDF
Full model31/12/201818/07/201926/07/2019FrenchPDF
Full model31/12/201729/06/201825/07/2018FrenchPDF
Full model31/12/201628/07/201731/07/2017FrenchPDF
Full model31/12/201522/08/201623/08/2016FrenchPDF
Full model31/12/201409/10/201526/10/2015FrenchPDF
Full model31/12/201324/07/201427/08/2014FrenchPDF
Full model31/12/201224/07/201426/08/2014FrenchPDF
Full model31/12/201120/08/201223/08/2012FrenchPDF
Full model31/12/201025/07/201116/08/2011FrenchPDF
Full model31/12/200929/06/201027/07/2010FrenchPDF
Full model31/12/200828/08/200928/08/2009FrenchPDF
Full model31/12/200729/09/200819/11/2008FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 33 ended

Active mandates

Matthijs Brouwer

Director · since 30 septembre 2025 · until 31 mai 2030

Active
Suzanne Stroobants

Director · since 30 septembre 2025 · until 31 mai 2030

Active
Thierry Brynaert

Director · since 30 septembre 2025 · until 31 mai 2030

Active
Denis Simonart

Membre du Comité de Direction · since 29 juin 2018 · until 29 septembre 2025

Active
Els Thielemans

Director · since 29 juin 2018 · until 31 mai 2030

Active
Gino Baeck

Managing director · since 29 juin 2018 · until 28 novembre 2025

Active
Thierry Lenders

Director · since 29 juin 2018 · until 31 mai 2030

Active

Ended mandates

Matthijs Brouwer

Managing director · since 30 septembre 2025 · until 30 mai 2030

Ended
Suzanne Stroobants

Director · since 30 septembre 2025 · until 30 mai 2030

Ended
Thierry Brynaert

Director · since 30 septembre 2025 · until 30 mai 2030

Ended
Denis Simonart

Mandate · since 29 juin 2018 · until 30 mai 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution20/08/2026
    OPÉRATION ASSIMILÉE À UNE FUSION PAR ABSORPTION - DISSOLUTION'
    PDF
  • Restructuring17/06/2026
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates05/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring29/08/2024
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring21/06/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates28/05/2024
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-265,5 k €↓
  2. 30/09/2025
    nominationSuzanne Stroobants — administrateur
  3. 30/09/2025
    nominationEls Thielemans — administrateur
  4. 30/09/2025
    nominationMatthijs Brouwer — administrateur
  5. 2024
    Annual accounts 2024870,3 k €↑
  6. 13/09/2024
    nominationBrecht Lokere — commissaire / représentant permanent
  7. 30/07/2024
    augmentation_capital
  8. 28/06/2024
    reconductionEls Thielemans — administrateur
  9. 28/06/2024
    reconductionGino Baeck — administrateur
  10. 28/06/2024
    reconductionThierry Lenders — administrateur
  11. 28/06/2024
    reconductionDenis Simonart — membre du Comité de Direction
  12. 2023
    Annual accounts 2023782,7 k €↓
  13. 2022
    Annual accounts 20221 M €↓
  14. 2022
    Name changeESSENCEMEDIACOM BELGIUM
  15. 2021
    Annual accounts 20211,1 M €↑
  16. 2021
    Name changeMAXUS BELGIUM
  17. 2020
    Annual accounts 2020660,1 k €↑
  18. 2019
    Annual accounts 2019273 k €↓
  19. 2018
    Annual accounts 2018456,9 k €↑
  20. 2017
    Annual accounts 2017222,6 k €↓
  21. 2016
    Annual accounts 2016268,2 k €↑
  22. 2015
    Annual accounts 2015197,8 k €↑
  23. 2013
    Annual accounts 2013-17 k €↓
  24. 2012
    Annual accounts 2012-9,7 k €↓
  25. 2010
    Annual accounts 20107,2 k €↓
  26. 2009
    Annual accounts 200914,5 k €↓
  27. 2008
    Annual accounts 200823,5 k €
  28. 20/09/2004
    IncorporationPublic limited company