ACTIVE

Industrial Consulting Automation Research Engineering

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result7,9 M €+525,4 %over 1 year
Revenue49,2 M €+36,3 %over 1 year
Equity18,1 M €+90,8 %over 1 year
Workforce332,5 ETP+3,7 %over 1 year

Identity

Source · BCE/KBO

Industrial Consulting Automation Research Engineering is a Private limited company incorporated in 2004. Its registered office is in Mons. It employs on average 332,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.368.951
Incorporation
21/09/2004
Legal form
Private limited company
Registered office
Rue René Descartes 18
7000 Mons · WallonieSee on map
Contributed capital
6 072 912,14 €
Latest accounts
31/12/2024
Average workforce
332,5 ETP
Joint committees (4)
  • 200
  • 2000
  • 20000
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 22 filings

Trend over 17 financial years

20242023202220212018
Income statement
Revenue49,2 M €36,1 M €29,7 M €20,6 M €15 M €
EBITDA11,1 M €1,6 M €41 k €-845,3 k €3,2 M €
Operating result7,7 M €-2,4 M €-3,1 M €-4,7 M €633,8 k €
Net result7,9 M €-1,8 M €-4,4 M €-4,4 M €308,1 k €
Balance sheet
Equity18,1 M €9,5 M €-6,4 M €-3,2 M €6,2 M €
Total assets58,2 M €39,2 M €27,5 M €15,2 M €20,9 M €
Cash1,5 M €2,2 M €726,3 k €1,3 M €1,2 M €
Debts39,8 M €29,7 M €33,6 M €18,4 M €14,7 M €
Other
Workforce332,5 ETP320,5 ETP283,2 ETP232,1 ETP140,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

I-CARE HOLDING

Director · 0682.567.719

Represented by Fabrice Brion

Active

Ended mandates

I-CARE HOLDING

Manager · since 21 décembre 2018 · 0682.567.719

Represented by Fabrice BRION

Ended
Fabrice Brion

Manager · since 14 septembre 2004

Ended
Fabrice BRION

Manager · since 14 septembre 2004 · until 21 décembre 2018

Ended
I-CARE HOLDING

Director · 0682.567.719

Represented by Fabrice Brion

Ended

Other companies at this address

Rue René Descartes 18 7000 Mons
CompanyCBE no.
I-Lube● Active
0670.788.850
Performance for Assets● Active
0678.486.987

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202505/08/202431/07/202329/07/202227/07/202128/09/2020
General meeting27/06/202528/06/202423/06/202329/07/202230/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202427/06/202514/07/2025DutchPDF
Full model31/12/202427/06/202501/07/2025FrenchPDF
Full model31/12/202328/06/202405/08/2024DutchPDF
Full model31/12/202328/06/202405/07/2024FrenchPDF
Full model31/12/202223/06/202331/07/2023FrenchPDF
Full model31/12/202129/07/202229/07/2022FrenchPDF
Full modelCorrection31/12/202030/06/202127/07/2021FrenchPDF
Full model31/12/202030/06/202126/07/2021FrenchPDF
Full model31/12/201908/09/202028/09/2020FrenchPDF
Full model31/12/201825/09/201930/09/2019FrenchPDF
Full model31/12/201701/07/201820/07/2018FrenchPDF
Abridged model31/12/201630/06/201724/08/2017FrenchPDF
Abridged model31/12/201525/06/201612/08/2016FrenchPDF
Abridged model31/12/201406/06/201525/08/2015FrenchPDF
Abridged model31/12/201307/06/201407/08/2014FrenchPDF
Abridged model31/12/201225/05/201308/08/2013FrenchPDF
Abridged model31/12/201105/05/201228/09/2012FrenchPDF
Abridged model31/12/201016/06/201126/10/2011FrenchPDF
Abridged model31/12/200923/07/201026/08/2010FrenchPDF
Abridged model31/12/200807/08/200927/08/2009FrenchPDF
Abridged model31/12/200730/06/200827/08/2008FrenchPDF
Abridged model31/12/200625/06/200715/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 5 ended

Active mandates

I-CARE HOLDING

Director · 0682.567.719

Represented by Fabrice Brion

Active

Ended mandates

I-CARE HOLDING

Manager · since 21 décembre 2018 · 0682.567.719

Represented by Fabrice BRION

Ended
Fabrice Brion

Manager · since 14 septembre 2004

Ended
Fabrice BRION

Manager · since 14 septembre 2004 · until 21 décembre 2018

Ended
I-CARE HOLDING

Director · 0682.567.719

Represented by Fabrice Brion

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/04/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other17/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other05/10/2023
    DIVERS
    PDF
  • Mandates18/04/2023
    MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/11/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 27/06/2025
    reconductionErnst & Young Bedrijfsrevisoren SRL/Bedrijfsrevisoren BV — commissaris
  2. 27/06/2025
    reconductionErnst & Young Reviseurs d'Entreprises SRL/Bedrifsrevisoren BV — commissaire
  3. 27/06/2025
    nominationMarie Kaisin — représentante permanente
  4. 2024
    Annual accounts 20247,9 M €↑
  5. 08/10/2024
    nominationMarie Kaisin — vaste vertegenwoordiger van de commissaris
  6. 08/10/2024
    nominationMarie Kaisin — représentant légal du commissaire
  7. 2024
    Name changeIndustrial Consulting Autom. Research Engineering
  8. 2023
    Annual accounts 2023-1,8 M €↑
  9. 14/04/2023
    apport
  10. 2022
    Annual accounts 2022-4,4 M €↑
  11. 24/06/2022
    reconductionPiet Hemschoot — représentant permanent du commissaire
  12. 2021
    Annual accounts 2021-4,4 M €↓
  13. 24/11/2021
    nominationPiet Hemschoot — représentant permanent du commissaire
  14. 2021
    Name changeIndustrial Consulting Automation Research Engineering (en abrégé I-CARE)
  15. 2018
    Annual accounts 2018308,1 k €↑
  16. 2017
    Annual accounts 2017126,9 k €↑
  17. 2016
    Annual accounts 201682,3 k €↑
  18. 2015
    Annual accounts 201549,1 k €↑
  19. 2014
    Annual accounts 201447,2 k €↓
  20. 2013
    Annual accounts 201351,5 k €↓
  21. 2012
    Annual accounts 2012323,5 k €↑
  22. 2011
    Annual accounts 2011274,5 k €↑
  23. 2010
    Annual accounts 201027 k €↓
  24. 2009
    Annual accounts 2009181,6 k €↑
  25. 2008
    Annual accounts 200858 k €↑
  26. 2007
    Annual accounts 200715,3 k €↑
  27. 2006
    Annual accounts 20064,6 k €
  28. 2006
    Name changeIndustrial Consulting Automation Research Engineering
  29. 21/09/2004
    IncorporationPrivate limited company