ACTIVE

PROFIAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

115,2 k €

-23.0% YoY

Gross margin

184,7 k €

-17.8% YoY

Equity

528,4 k €

+10.5% YoY

What does PROFIAC do?

PROFIAC is a Private limited company incorporated in 2004. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Merchtem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.401.417

Incorporation

23/09/2004

Legal form

Private limited company

Registered office

Krekelendries 8
1785 Merchtem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	184,7 k €	-17.8%	224,7 k €	+21.4%	185,2 k €	+53.8%	120,4 k €	+39.8%	86,1 k €	-29.2%	121,7 k €	+17.3%	103,7 k €	+40.9%	73,6 k €	+373%	15,6 k €	-61.3%	40,2 k €	+38.8%	29 k €	-30.8%	41,9 k €	+71.2%	24,5 k €	+43.6%	17 k €	+2575%	-688,5 €	-103%	25,2 k €	-15.9%	30 k €	-2.1%	30,6 k €
EBITDA	183,6 k €	-17.9%	223,7 k €	+21.4%	184,3 k €	+54.4%	119,4 k €	+46.8%	81,3 k €	-31.4%	118,6 k €	+15.7%	102,5 k €	+41.3%	72,5 k €	+428%	13,7 k €	-64.7%	38,9 k €	+38.0%	28,2 k €	-31.9%	41,4 k €	+85.0%	22,4 k €	+43.2%	15,6 k €	+9.5%	14,3 k €	-40.7%	24,1 k €	-16.8%	28,9 k €	+157%	11,3 k €
Operating result	167,6 k €	-22.9%	217,3 k €	+27.6%	170,3 k €	+60.9%	105,9 k €	+59.1%	66,5 k €	-35.5%	103,1 k €	+19.3%	86,4 k €	+31.3%	65,8 k €	+2488%	2,5 k €	-90.3%	26,3 k €	+8.3%	24,3 k €	-26.7%	33,1 k €	+138%	13,9 k €	+34.6%	10,4 k €	+20.9%	8,6 k €	-52.9%	18,2 k €	-9.1%	20 k €	+1125%	1,6 k €
Net result	115,2 k €	-23.0%	149,6 k €	+26.4%	118,3 k €	+55.4%	76,1 k €	+70.6%	44,6 k €	-35.7%	69,4 k €	+6.7%	65,1 k €	+40.9%	46,2 k €	+1016%	-5 k €	-136%	13,9 k €	-17.6%	16,8 k €	+3.6%	16,2 k €	+129%	-56,5 k €	-2077%	2,9 k €	+144%	-6,4 k €	-818%	897,6 €	+30851%	2,9 €	+100%	-2,8 k €
Balance sheet
Equity	528,4 k €	+10.5%	478,2 k €	+27.6%	374,9 k €	+46.1%	256,5 k €	+32.1%	194,2 k €	+5.2%	184,7 k €	+60.2%	115,3 k €	+130%	50,2 k €	+1155%	4 k €	-55.8%	9 k €	+288%	-4,8 k €	+77.8%	-21,6 k €	+42.9%	-37,9 k €	-304%	18,6 k €	+18.1%	15,7 k €	-57.7%	37,2 k €	+2.5%	36,3 k €	+0.0%	36,3 k €
Total assets	604,7 k €	+17.4%	515,3 k €	+22.7%	420 k €	+38.6%	303,1 k €	+3.0%	294,3 k €	+19.7%	245,9 k €	+42.2%	172,9 k €	+60.3%	107,9 k €	+29.3%	83,4 k €	-4.3%	87,1 k €	+22.6%	71 k €	+82.4%	38,9 k €	-19.0%	48,1 k €	-83.1%	284,4 k €	-1.9%	290,1 k €	+0.3%	289,1 k €	-8.0%	314,1 k €	-7.9%	341,2 k €
Cash	67,4 k €	+37.4%	49 k €	+1658%	2,8 k €	-56.9%	6,5 k €	-58.7%	15,7 k €	-37.0%	24,9 k €	-26.7%	34 k €	-48.3%	65,7 k €	+56.3%	42 k €	-34.8%	64,4 k €	+65.9%	38,8 k €	+2503%	1,5 k €	-88.1%	12,5 k €		–		14 €	-99.7%	4,5 k €	+111%	2,1 k €	+2532%	80,3 €
Debts	76,3 k €	+110%	36,4 k €	-18.1%	44,5 k €	-4.4%	46,5 k €	-53.5%	100,1 k €	+63.6%	61,2 k €	+6.1%	57,7 k €	-0.0%	57,7 k €	-27.4%	79,4 k €	+1.7%	78,1 k €	+2.9%	75,9 k €	+25.2%	60,6 k €	-29.5%	85,9 k €	-67.7%	265,8 k €	-3.1%	274,3 k €	+16.5%	235,4 k €	-9.9%	261,4 k €	-9.4%	288,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2012 · 1 active

Active mandates

Joeri Schepens

Manager

Active

At this address

Other companies at this address

Company	CBE no.
GOLDFISH● Liquidation	0473.085.727
Luxfit● Active	0804.348.942
Luxora Gym● Active	1023.675.246
SCHEPENS & DECOSTER● Active	0836.988.947
V.S. INVEST● Bankrupt	0458.847.414

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/06/2025	25/06/2024	29/06/2023	30/06/2022	29/06/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	07/06/2023	01/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	03/06/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	04/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	05/06/2024	25/06/2024	Dutch	PDF
Micro model	31/12/2022	07/06/2023	29/06/2023	Dutch	PDF
Micro model	31/12/2021	01/06/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	02/06/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	03/06/2020	29/06/2020	Dutch	PDF
Micro model	31/12/2018	05/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	06/06/2018	27/08/2018	Dutch	PDF
Micro model	31/12/2016	07/06/2017	27/06/2017	Dutch	PDF
Abridged model	31/12/2015	01/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	03/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	04/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	05/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/10/2012	23/10/2012	Dutch	PDF
Abridged model	31/12/2010	01/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	02/06/2010	21/10/2010	Dutch	PDF
Abridged model	31/12/2008	03/06/2009	16/10/2009	Dutch	PDF
Abridged model	31/12/2007	04/06/2008	20/08/2008	Dutch	PDF
Abridged model	31/12/2006	06/06/2007	04/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2012 · 1 active

Active mandates

Joeri Schepens

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/02/2014
MAATSCHAPPELIJKE ZETEL
PDF
Registered office25/03/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other01/10/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025115,2 k €↓
2024
Annual accounts 2024149,6 k €↑
2023
Annual accounts 2023118,3 k €↑
2022
Annual accounts 202276,1 k €↑
2021
Annual accounts 202144,6 k €↓
2020
Annual accounts 202069,4 k €↑
2019
Annual accounts 201965,1 k €↑
2018
Annual accounts 201846,2 k €↑
2017
Annual accounts 2017-5 k €↓
2016
Annual accounts 201613,9 k €↓
2015
Annual accounts 201516,8 k €↑
2014
Annual accounts 201416,2 k €↑
2013
Annual accounts 2013-56,5 k €↓
2012
Annual accounts 20122,9 k €↑
2011
Annual accounts 2011-6,4 k €↓
2010
Annual accounts 2010897,6 €↑
2009
Annual accounts 20092,9 €↑
2008
Annual accounts 2008-2,8 k €
23/09/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PROFIAC

Overview

What does PROFIAC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline