ACTIVE

GRAAFJANSHOEVE CONSTRUCT

Financial year 2025 · closed on 31/12/2025
Net result
2,9 M €
+190.2% YoY
Gross margin
4,2 M €
+188.4% YoY
Equity
679 k €
+0.1% YoY
Workforce
0,0 ETP

What does GRAAFJANSHOEVE CONSTRUCT do?

GRAAFJANSHOEVE CONSTRUCT is a Public limited company incorporated in 2004. Its main activity is: Construction of buildings. Its registered office is in Roeselare.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.502.078
Incorporation
29/09/2004
Legal form
Public limited company
Registered office
Koestraat 175 A box 2.1
8800 Roeselare · FlandreSee on map
Contributed capital
598 400,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120192018201720162015201420132012201120102009200820072006
Income statement
Gross margin4,2 M €1,5 M €602,9 k €260,1 k €176,8 k €160 k €135,2 k €82,6 k €52,4 k €72 k €27 k €47,4 k €66,1 k €67,1 k €70,4 k €57,5 k €46,9 k €1,2 M €81 k €
EBITDA4,2 M €1,5 M €542,4 k €200,1 k €150,6 k €114,7 k €107,5 k €67,7 k €46,7 k €66,9 k €22,3 k €42,8 k €61,8 k €63,3 k €68 k €54,2 k €42,1 k €1,1 M €51,2 k €
Operating result4,2 M €1,4 M €538,9 k €199,6 k €150,6 k €114,7 k €107,5 k €67,7 k €46,7 k €66,9 k €22,3 k €42,8 k €61,8 k €63,3 k €68 k €54,2 k €42,1 k €1,1 M €49,8 k €
Net result2,9 M €1 M €129 k €22,9 k €5,2 k €48,8 k €-10,3 k €-2,7 k €-3,1 k €5,3 k €-44,5 k €-4,4 k €2,9 k €690,9 €11,1 k €568,4 €5,9 k €1,1 M €-1,2 k €
Balance sheet
Equity679 k €678,4 k €635,2 k €627,2 k €604,3 k €617,9 k €569,1 k €579,4 k €582,1 k €585,3 k €93,6 k €138,1 k €142,5 k €89,7 k €89 k €77,9 k €77,3 k €71,4 k €68,3 k €
Total assets7,9 M €8,8 M €7,8 M €8,6 M €8,2 M €6 M €4,6 M €5,5 M €2,8 M €2,4 M €2,2 M €2,1 M €1,6 M €1,5 M €1,5 M €1,4 M €1,4 M €2,5 M €931,2 k €
Cash284,2 k €9,6 k €60 k €26,9 k €79,9 k €17,4 k €100,3 k €15,4 k €99,6 k €554,9 €800,3 €51,9 k €1,1 k €1,1 k €14,5 k €26,6 k €98,9 k €132,8 k €
Debts7,2 M €8,2 M €7,1 M €8 M €7,6 M €5,3 M €4 M €4,9 M €2,2 M €1,9 M €2,1 M €2 M €1,4 M €1,5 M €1,4 M €1,4 M €1,3 M €2,5 M €862,3 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 27 ended

Active mandates

Despiegelaere Promotions

Director · since 30 juin 2021 · until 05 juin 2027 · 0878.167.130

Represented by Arthur Despiegelaere

Active
JLD

Director · since 30 juin 2021 · until 05 juin 2027 · 0881.622.310

Represented by Jean-Luc Desmet

Active
POC Partners

Director · since 30 juin 2021 · until 05 juin 2027 · 0456.684.710

Represented by Elisabeth Van Damme

Active
TDHC

Director · since 30 juin 2021 · until 05 juin 2027 · 0770.420.718

Represented by Thibaut Duboccage

Active

Ended mandates

MLCC

Director · since 03 avril 2020 · until 30 juin 2021 · 0653.922.530

Represented by Jan Van De Voorde

Ended
MLCC

Director · since 03 avril 2020 · until 04 juin 2022 · 0653.922.530

Represented by Jan Van De Voorde

Ended
MLCC

Director · since 03 avril 2020 · until 06 juin 2026 · 0653.922.530

Represented by Jan Van De Voorde

Ended
Despiegelaere Promotions

Director · since 04 juin 2016 · until 04 juin 2022 · 0878.167.130

Represented by Siska Dedeyne

Ended
At this address

Other companies at this address

CompanyCBE no.
CAPRI INVESTActive
0474.167.870
0833.279.587
LA MER INVESTActive
0478.842.973
0465.230.410
NOORDZEEActive
0460.850.265
POC CONSTRUCTActive
0458.279.963
0873.428.085
PR LandActive
0783.815.230
0473.503.718
0826.873.332
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202630/06/202511/07/202430/06/202314/07/202210/07/2021
General meeting06/06/202607/06/202501/06/202403/06/202304/06/202205/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202506/06/202606/07/2026DutchPDF
Abridged model31/12/202407/06/202530/06/2025DutchPDF
Abridged model31/12/202301/06/202411/07/2024DutchPDF
Abridged model31/12/202203/06/202330/06/2023DutchPDF
Abridged model31/12/202104/06/202214/07/2022DutchPDF
Abridged model31/12/202005/06/202110/07/2021DutchPDF
Abridged model31/12/201929/06/202026/10/2020DutchPDF
Abridged model31/12/201801/06/201909/07/2019DutchPDF
Abridged model31/12/201702/06/201819/07/2018DutchPDF
Micro model31/12/201603/06/201714/07/2017DutchPDF
Abridged model31/12/201504/06/201612/07/2016DutchPDF
Abridged model31/12/201406/06/201517/07/2015DutchPDF
Abridged model31/12/201307/06/201401/07/2014DutchPDF
Abridged model31/12/201201/06/201309/07/2013DutchPDF
Abridged model30/12/201102/06/201225/07/2012DutchPDF
Abridged model30/12/201011/06/201108/07/2011DutchPDF
Abridged model30/12/200905/06/201023/07/2010DutchPDF
Abridged model30/12/200813/06/200923/07/2009DutchPDF
Abridged model30/12/200707/06/200830/06/2008DutchPDF
Abridged model31/12/200602/06/200725/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 27 ended

Active mandates

Despiegelaere Promotions

Director · since 30 juin 2021 · until 05 juin 2027 · 0878.167.130

Represented by Arthur Despiegelaere

Active
JLD

Director · since 30 juin 2021 · until 05 juin 2027 · 0881.622.310

Represented by Jean-Luc Desmet

Active
POC Partners

Director · since 30 juin 2021 · until 05 juin 2027 · 0456.684.710

Represented by Elisabeth Van Damme

Active
TDHC

Director · since 30 juin 2021 · until 05 juin 2027 · 0770.420.718

Represented by Thibaut Duboccage

Active

Ended mandates

MLCC

Director · since 03 avril 2020 · until 30 juin 2021 · 0653.922.530

Represented by Jan Van De Voorde

Ended
MLCC

Director · since 03 avril 2020 · until 04 juin 2022 · 0653.922.530

Represented by Jan Van De Voorde

Ended
MLCC

Director · since 03 avril 2020 · until 06 juin 2026 · 0653.922.530

Represented by Jan Van De Voorde

Ended
Despiegelaere Promotions

Director · since 04 juin 2016 · until 04 juin 2022 · 0878.167.130

Represented by Siska Dedeyne

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office25/01/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates30/08/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/07/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/04/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/03/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates25/11/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares25/01/2016
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,9 M €
  2. 2024
    Annual accounts 20241 M €
  3. 2023
    Annual accounts 2023129 k €
  4. 2022
    Annual accounts 202222,9 k €
  5. 2021
    Annual accounts 20215,2 k €
  6. 2019
    Annual accounts 201948,8 k €
  7. 2018
    Annual accounts 2018-10,3 k €
  8. 2017
    Annual accounts 2017-2,7 k €
  9. 2016
    Annual accounts 2016-3,1 k €
  10. 2015
    Annual accounts 20155,3 k €
  11. 2014
    Annual accounts 2014-44,5 k €
  12. 2013
    Annual accounts 2013-4,4 k €
  13. 2012
    Annual accounts 20122,9 k €
  14. 2012
    Name changeGraafjanshoeve Construct
  15. 2011
    Annual accounts 2011690,9 €
  16. 2010
    Annual accounts 201011,1 k €
  17. 2009
    Annual accounts 2009568,4 €
  18. 2008
    Annual accounts 20085,9 k €
  19. 2007
    Annual accounts 20071,1 M €
  20. 2006
    Annual accounts 2006-1,2 k €
  21. 2006
    Name changeTen Dycke Invest
  22. 29/09/2004
    IncorporationPublic limited company