ACTIVE

MERELLE-LAMY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,8 k €

+171401.4% YoY

Gross margin

61,6 k €

+56.1% YoY

Equity

656 k €

+1.4% YoY

Workforce

0,0 ETP

What does MERELLE-LAMY do?

MERELLE-LAMY is a Private limited company incorporated in 2004. Its main activity is: Activities of holding companies. Its registered office is in Quévy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.574.334

Incorporation

04/10/2004

Legal form

Private limited company

Registered office

Place de la Gare(AUL) 7
7040 Quévy · WallonieSee on map

Contributed capital

351 525,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 65231Reinsurance

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	61,6 k €	+56.1%	39,5 k €	+3.1%	38,3 k €	+29.4%	29,6 k €	-18.9%	36,5 k €	-4.5%	38,2 k €	-47.6%	72,9 k €	+13.8%	64,1 k €	-34.6%	98 k €	+31.2%	74,7 k €	+18.3%	63,2 k €	-18.1%	77,1 k €	+19.3%	64,6 k €	-14.5%	75,6 k €	+11.2%	68 k €	+70.8%	39,8 k €	-5.0%	41,9 k €	-32.1%	61,8 k €
EBITDA	57,9 k €	+67.5%	34,6 k €	+0.4%	34,4 k €	+29.6%	26,6 k €	-21.6%	33,9 k €	-5.9%	36 k €	-49.1%	70,8 k €	+16.7%	60,6 k €	-36.5%	95,5 k €	+33.1%	71,8 k €	+18.6%	60,5 k €	-19.1%	74,9 k €	+19.9%	62,4 k €	-14.5%	73 k €	+10.4%	66,1 k €	+80.2%	36,7 k €	-9.3%	40,4 k €	-23.0%	52,5 k €
Operating result	22,8 k €	+1056%	2 k €	-85.4%	13,5 k €	+118%	6,2 k €	-54.3%	13,5 k €	+21.7%	11,1 k €	-76.9%	48,1 k €	+28.2%	37,5 k €	-50.0%	75,1 k €	+55.7%	48,2 k €	+18.5%	40,7 k €	-18.0%	49,7 k €	+33.3%	37,3 k €	-28.8%	52,4 k €	+12.8%	46,4 k €	+206%	15,2 k €	-37.2%	24,2 k €	-34.1%	36,6 k €
Net result	8,8 k €	+171401%	5,1 €	-99.9%	3,8 k €	-97.6%	160,6 k €	+3080%	5,1 k €	+322%	1,2 k €	-94.1%	20,4 k €	+50.6%	13,5 k €	-60.2%	34 k €	+82.6%	18,6 k €	+8.0%	17,2 k €	-13.5%	19,9 k €	+88.2%	10,6 k €	-56.3%	24,3 k €	+1.6%	23,9 k €	+607%	-4,7 k €	-272%	2,7 k €	-83.1%	16,2 k €
Balance sheet
Equity	656 k €	+1.4%	647,2 k €	+20.9%	535,4 k €	+0.7%	531,6 k €	+142%	219,6 k €	+2.9%	213,4 k €	+0.6%	212,2 k €	+10.6%	191,8 k €	+7.6%	178,3 k €	+23.6%	144,3 k €	+117%	66,4 k €	-42.2%	115 k €	+21.0%	95,1 k €	+12.5%	84,5 k €	+40.3%	60,2 k €	+65.8%	36,3 k €	-11.5%	41 k €	+7.1%	38,3 k €
Total assets	846,1 k €	-9.3%	933,4 k €	+28.9%	723,9 k €	+16.8%	619,7 k €	+40.5%	441 k €	-10.3%	491,7 k €	+0.9%	487,6 k €	-8.4%	532,3 k €	+3.0%	516,8 k €	-1.6%	525 k €	+2.6%	511,5 k €	-4.7%	536,9 k €	-5.0%	565,1 k €	+18.4%	477,5 k €	+16.3%	410,5 k €	-2.2%	419,8 k €	+0.1%	419,3 k €	-6.2%	447 k €
Cash	1,7 k €	+78.1%	962,4 €	-98.1%	51,7 k €	+3057%	1,6 k €	+94.8%	840,7 €	+247%	242,5 €	-56.3%	555,1 €	+632%	75,8 €	+2190%	3,3 €	-99.2%	400,4 €	-46.4%	747,4 €	-23.9%	981,9 €	-79.3%	4,7 k €	+81220%	5,8 €	-99.9%	6,5 k €	+5323%	120,1 €	-97.8%	5,4 k €	-68.7%	17,3 k €
Debts	190,1 k €	-33.6%	286,2 k €	+51.9%	188,5 k €	+114%	88,1 k €	-60.2%	221,4 k €	-20.5%	278,3 k €	+1.1%	275,3 k €	-19.2%	340,5 k €	+0.6%	338,5 k €	-11.1%	380,8 k €	-14.4%	445,1 k €	+5.5%	421,9 k €	-10.3%	470,1 k €	+19.6%	393 k €	+12.2%	350,3 k €	-8.6%	383,4 k €	+1.4%	378,2 k €	-7.4%	408,7 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		0,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hélène MERELLE

Director · since 22 septembre 2004

Active

Philippe LAMY

Director · since 22 septembre 2004

Active

Ended mandates

Hélène MERELLE

Manager · since 22 septembre 2004

Ended

Philippe LAMY

Manager · since 22 septembre 2004

Ended

Hélène Merelle

Manager

Ended

Philippe Lamy

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
PHARMACIE MERELLE● Active	0430.847.571

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/07/2026	30/07/2025	30/08/2024	25/08/2023	18/08/2022	19/07/2021
General meeting	05/06/2026	30/06/2025	30/06/2024	30/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	05/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	03/06/2022	18/08/2022	French	PDF
Abridged model	31/12/2020	04/06/2021	19/07/2021	French	PDF
Abridged model	31/12/2019	05/06/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	26/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	17/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	25/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	17/07/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	28/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Hélène MERELLE

Director · since 22 septembre 2004

Active

Philippe LAMY

Director · since 22 septembre 2004

Active

Ended mandates

Hélène MERELLE

Manager · since 22 septembre 2004

Ended

Philippe LAMY

Manager · since 22 septembre 2004

Ended

Hélène Merelle

Manager

Ended

Philippe Lamy

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares03/01/2025
CAPITAL, ACTIONS
PDF
Mandates16/01/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares31/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other12/10/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,8 k €↑
2024
Annual accounts 20245,1 €↓
2023
Annual accounts 20233,8 k €↓
2022
Annual accounts 2022160,6 k €↑
2021
Annual accounts 20215,1 k €↑
2018
Annual accounts 20181,2 k €↓
2017
Annual accounts 201720,4 k €↑
2016
Annual accounts 201613,5 k €↓
2015
Annual accounts 201534 k €↑
2014
Annual accounts 201418,6 k €↑
2013
Annual accounts 201317,2 k €↓
2012
Annual accounts 201219,9 k €↑
2011
Annual accounts 201110,6 k €↓
2010
Annual accounts 201024,3 k €↑
2009
Annual accounts 200923,9 k €↑
2008
Annual accounts 2008-4,7 k €↓
2007
Annual accounts 20072,7 k €↓
2006
Annual accounts 200616,2 k €
04/10/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MERELLE-LAMY

Overview

What does MERELLE-LAMY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline