ACTIVE

PHARMACIE MERELLE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result48,3 k €+88,4 %over 1 year
Gross margin112,1 k €+27,0 %over 1 year
Equity111,5 k €+26,4 %over 1 year
Workforce0,8 ETP

Identity

Source · BCE/KBO

PHARMACIE MERELLE is a Private limited company incorporated in 1987. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Quévy. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0430.847.571
Incorporation
30/03/1987
Legal form
Private limited company
Registered office
Place de la Gare(AUL) 7
7040 Quévy · WallonieSee on map
Contributed capital
19 000,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Joint committees (3)
  • 313
  • 3130
  • 313000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin112,1 k €88,3 k €102,4 k €132,9 k €116,8 k €
EBITDA66,5 k €38,6 k €55 k €84,2 k €70,6 k €
Operating result57,6 k €29,9 k €46,8 k €75,1 k €61,4 k €
Net result48,3 k €25,6 k €37,6 k €59,2 k €49,1 k €
Balance sheet
Equity111,5 k €88,2 k €82,6 k €72,6 k €25,9 k €
Total assets256,7 k €249,3 k €314,9 k €332,1 k €384,7 k €
Cash53,6 k €29,5 k €76,6 k €126,4 k €60,5 k €
Debts145,2 k €161,1 k €232,3 k €259,6 k €358,8 k €
Other
Workforce0,8 ETP0,0 ETP1,0 ETP1,2 ETP1,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

MERELLE-LAMY

Director · since 27 décembre 2024 · 0867.574.334

Represented by Lamy Philippe

Active

Ended mandates

MERELLE-LAMY

Manager · since 01 janvier 2005 · 0867.574.334

Represented by PHILIPPE LAMY

Ended
MERELLE-LAMY

Director · since 01 janvier 2005 · 0867.574.334

Represented by Hélène MERELLE

Ended
MERELLE-LAMY

Director · since 01 janvier 2005 · 0867.574.334

Represented by MERELLE HÉLÈNE

Ended

Other companies at this address

Place de la Gare(AUL) 7 7040 Quévy
CompanyCBE no.
MERELLE-LAMY● Active
0867.574.334

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/07/202630/07/202530/07/202425/08/202318/08/202219/07/2021
General meeting24/06/202630/06/202530/06/202430/06/202329/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202524/06/202620/07/2026FrenchPDF
Abridged model31/12/202430/06/202530/07/2025FrenchPDF
Abridged model31/12/202330/06/202430/07/2024FrenchPDF
Abridged model31/12/202230/06/202325/08/2023FrenchPDF
Abridged model31/12/202129/06/202218/08/2022FrenchPDF
Abridged model31/12/202030/06/202119/07/2021FrenchPDF
Abridged model31/12/201924/06/202030/10/2020FrenchPDF
Abridged model31/12/201826/06/201930/08/2019FrenchPDF
Abridged model31/12/201702/05/201817/07/2018FrenchPDF
Abridged model31/12/201628/06/201725/08/2017FrenchPDF
Abridged model31/12/201529/06/201631/08/2016FrenchPDF
Abridged model31/12/201424/06/201517/07/2015FrenchPDF
Abridged model31/12/201325/06/201427/08/2014FrenchPDF
Abridged model31/12/201226/06/201328/08/2013FrenchPDF
Abridged model31/12/201127/06/201228/08/2012FrenchPDF
Abridged model31/12/201004/05/201130/08/2011FrenchPDF
Abridged model31/12/200905/05/201030/08/2010FrenchPDF
Abridged model31/12/200806/05/200931/08/2009FrenchPDF
Abridged model31/12/200707/05/200822/08/2008FrenchPDF
Abridged model31/12/200602/05/200713/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

MERELLE-LAMY

Director · since 27 décembre 2024 · 0867.574.334

Represented by Lamy Philippe

Active

Ended mandates

MERELLE-LAMY

Manager · since 01 janvier 2005 · 0867.574.334

Represented by PHILIPPE LAMY

Ended
MERELLE-LAMY

Director · since 01 janvier 2005 · 0867.574.334

Represented by Hélène MERELLE

Ended
MERELLE-LAMY

Director · since 01 janvier 2005 · 0867.574.334

Represented by MERELLE HÉLÈNE

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates03/01/2025
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates07/01/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/02/2004
    CAPITAL, ACTIONS - DENOMINATION - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202548,3 k €↑
  2. 2024
    Annual accounts 202425,6 k €↓
  3. 2023
    Annual accounts 202337,6 k €↓
  4. 2022
    Annual accounts 202259,2 k €↑
  5. 2021
    Annual accounts 202149,1 k €↑
  6. 2018
    Annual accounts 201822,3 k €↓
  7. 2017
    Annual accounts 201727,8 k €↓
  8. 2016
    Annual accounts 201648,2 k €↑
  9. 2015
    Annual accounts 201536,9 k €↓
  10. 2014
    Annual accounts 201463,2 k €↑
  11. 2013
    Annual accounts 201348,6 k €↑
  12. 2012
    Annual accounts 201237,6 k €↓
  13. 2011
    Annual accounts 201149,3 k €↓
  14. 2010
    Annual accounts 201053,8 k €↑
  15. 2009
    Annual accounts 200950,7 k €↑
  16. 2008
    Annual accounts 200839,6 k €↑
  17. 2007
    Annual accounts 200715,7 k €↓
  18. 2006
    Annual accounts 200627,1 k €
  19. 30/03/1987
    IncorporationPrivate limited company