ACTIVE

JWMC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

322,8 k €

+3343.8% YoY

Gross margin

128,0 k €

+97.0% YoY

Equity

8,4 M €

+4.0% YoY

What does JWMC do?

JWMC is a Public limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Kraainem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0867.659.654

Incorporation

06/10/2004

Legal form

Public limited company

Registered office

Petite Normandie 25
1950 Kraainem · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	128,0 k €	+97.0%	65,0 k €	-58.1%	155,1 k €	+293%	39,4 k €	-64.1%	110,0 k €	-26.1%	148,8 k €	+222%	46,2 k €	-46.4%	86,3 k €	+141%	-212,5 k €	-344%	87,0 k €	+15.1%	75,6 k €	+46.0%	51,7 k €	+230%	-39,8 k €	+39.3%	-65,5 k €	+36.5%	-103,2 k €	-907%	-10,2 k €	+88.3%	-87,3 k €	-160%	146,4 k €
EBITDA	121,1 k €	+110%	57,7 k €	-61.4%	149,5 k €	+368%	32,0 k €	-69.6%	105,1 k €	+27.3%	82,5 k €	+99.6%	41,4 k €	-45.3%	75,6 k €	+134%	-224,9 k €	-375%	81,8 k €	+833%	-11,2 k €	-129%	38,2 k €	+185%	-44,9 k €	+44.7%	-81,3 k €	+22.9%	-105,4 k €	-825%	-11,4 k €	+87.0%	-87,3 k €	-162%	141,9 k €
Operating result	83,0 k €	+2983%	2,7 k €	-96.7%	80,6 k €	+323%	-36,1 k €	-196%	37,7 k €	+149%	15,1 k €	+185%	-17,8 k €	-183%	21,6 k €	+108%	-279,6 k €	-2562%	-10,5 k €	+91.3%	-120,3 k €	-70.6%	-70,5 k €	+16.5%	-84,4 k €	+32.5%	-125,0 k €	+23.6%	-163,7 k €	-343%	-36,9 k €	+61.0%	-94,8 k €	-173%	129,4 k €
Net result	322,8 k €	+3344%	9,4 k €	-97.1%	327,5 k €	+698%	41,0 k €	+42.8%	28,7 k €	-61.7%	74,9 k €	-81.1%	396,9 k €	+2662%	14,4 k €	-99.3%	2,0 M €	+943%	189,1 k €	+121%	-883,5 k €	-705%	146,1 k €	+1307%	10,4 k €	+119%	-53,4 k €	-127%	199,4 k €	+59.0%	125,4 k €	-98.9%	11,0 M €	+14745%	74,2 k €
Balance sheet
Equity	8,4 M €	+4.0%	8,0 M €	-8.6%	8,8 M €	+3.9%	8,5 M €	-7.6%	9,2 M €	+0.3%	9,1 M €	+0.8%	9,1 M €	-13.4%	10,5 M €	+0.1%	10,5 M €	+23.3%	8,5 M €	+2.3%	8,3 M €	-9.6%	9,2 M €	-0.6%	9,2 M €	+0.1%	9,2 M €	-0.6%	9,3 M €	+2.2%	9,1 M €	-18.2%	11,1 M €	+12548%	87,7 k €
Total assets	8,4 M €	-8.1%	9,2 M €	+0.2%	9,1 M €	-1.0%	9,2 M €	+0.1%	9,2 M €	+0.4%	9,2 M €	+0.8%	9,1 M €	-15.7%	10,8 M €	-1.9%	11,0 M €	+24.7%	8,8 M €	+0.6%	8,8 M €	-11.4%	9,9 M €	+1.6%	9,7 M €	+0.3%	9,7 M €	+2.0%	9,5 M €	+1.7%	9,4 M €	-15.9%	11,1 M €	+1907%	554,3 k €
Cash	389,6 k €	-63.1%	1,1 M €	-37.8%	1,7 M €	-11.7%	1,9 M €	+111%	909,4 k €	-38.6%	1,5 M €	-25.7%	2,0 M €	-47.1%	3,8 M €	-19.7%	4,7 M €	+156%	1,8 M €	-30.0%	2,6 M €	-17.5%	3,2 M €	-11.1%	3,6 M €	-21.2%	4,5 M €	-21.0%	5,7 M €	-26.3%	7,8 M €	-14.7%	9,1 M €	+3738%	237,3 k €
Debts	42,0 k €	-96.2%	1,1 M €	+229%	335,7 k €	-55.7%	757,2 k €	+1382%	51,1 k €	+13.4%	45,1 k €	+5.5%	42,7 k €	-56.4%	98,0 k €	-69.1%	316,6 k €	-5.2%	334,0 k €	-30.4%	479,8 k €	-32.6%	711,8 k €	+41.1%	504,6 k €	+2.9%	490,2 k €	+96.8%	249,1 k €	-12.8%	285,5 k €	+923%	27,9 k €	-94.0%	466,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 9 ended

Active mandates

Frank DE WINNE

Director · since 03 octobre 2016 · until 03 octobre 2027

Active

Jacques Waldeyer

Managing director · since 03 octobre 2016 · until 03 octobre 2027

Active

Mary del Carmen PAZ AGRA

Director · since 03 octobre 2016 · until 03 octobre 2027

Active

Ended mandates

Frank DE WINNE

Director · since 03 octobre 2016 · until 03 octobre 2022

Ended

Jacques Waldeyer

Managing director · since 03 octobre 2016 · until 03 octobre 2022

Ended

Mary del Carmen PAZ AGRA

Director · since 03 octobre 2016 · until 03 octobre 2022

Ended

Frank DE WINNE

Director · since 03 octobre 2010 · until 03 octobre 2016

Ended

At this address

Other companies at this address

Company	CBE no.
Capsul● Liquidation	0459.789.304
Jackinvest● Active	0725.943.842

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/09/2025	22/11/2024	13/11/2023	29/09/2022	25/11/2021	30/09/2020
General meeting	06/06/2025	14/10/2024	23/09/2023	25/09/2022	27/08/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	06/06/2025	25/09/2025	Dutch	PDF
Micro model	31/12/2023	14/10/2024	22/11/2024	Dutch	PDF
Abridged model	31/12/2022	23/09/2023	13/11/2023	Dutch	PDF
Abridged model	31/12/2021	25/09/2022	29/09/2022	Dutch	PDF
Abridged model	31/12/2020	27/08/2021	25/11/2021	Dutch	PDF
Abridged model	31/12/2019	28/08/2020	30/09/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	27/09/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	28/09/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	30/10/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	10/12/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	31/10/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	14/12/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	27/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 9 ended

Active mandates

Frank DE WINNE

Director · since 03 octobre 2016 · until 03 octobre 2027

Active

Jacques Waldeyer

Managing director · since 03 octobre 2016 · until 03 octobre 2027

Active

Mary del Carmen PAZ AGRA

Director · since 03 octobre 2016 · until 03 octobre 2027

Active

Ended mandates

Frank DE WINNE

Director · since 03 octobre 2016 · until 03 octobre 2022

Ended

Jacques Waldeyer

Managing director · since 03 octobre 2016 · until 03 octobre 2022

Ended

Mary del Carmen PAZ AGRA

Director · since 03 octobre 2016 · until 03 octobre 2022

Ended

Frank DE WINNE

Director · since 03 octobre 2010 · until 03 octobre 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/04/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares16/03/2018
KAPITAAL - AANDELEN
PDF
Mandates16/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares27/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/10/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares26/10/2009
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other23/10/2008
nieuwe vestigingseenheid
PDF
Other14/10/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024322,8 k €↑
2023
Annual accounts 20239,4 k €↓
2022
Annual accounts 2022327,5 k €↑
2021
Annual accounts 202141,0 k €↑
2020
Annual accounts 202028,7 k €↓
2019
Annual accounts 201974,9 k €↓
2018
Annual accounts 2018396,9 k €↑
2017
Annual accounts 201714,4 k €↓
2016
Annual accounts 20162,0 M €↑
2015
Annual accounts 2015189,1 k €↑
2014
Annual accounts 2014-883,5 k €↓
2013
Annual accounts 2013146,1 k €↑
2012
Annual accounts 201210,4 k €↑
2011
Annual accounts 2011-53,4 k €↓
2010
Annual accounts 2010199,4 k €↑
2009
Annual accounts 2009125,4 k €↓
2008
Annual accounts 200811,0 M €↑
2007
Annual accounts 200774,2 k €
06/10/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JWMC

Overview

What does JWMC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline