ACTIVE

L'ESSENTIEL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result110,5 k €+10,6 %over 1 year
Gross margin941 k €+0,0 %over 1 year
Equity634,4 k €0,0 %over 1 year

Identity

Source · BCE/KBO

L'ESSENTIEL is a Public limited company incorporated in 2004. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0867.708.847
Incorporation
08/10/2004
Legal form
Public limited company
Registered office
Rue Roger Clément(TX) 32
5020 Namur · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 302
  • 3020
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin941 k €940,6 k €783,2 k €929,4 k €501,9 k €
EBITDA371,1 k €338 k €170,2 k €404,7 k €217,5 k €
Operating result212,3 k €192,9 k €11,5 k €246,9 k €81,9 k €
Net result110,5 k €99,9 k €-13,1 k €176,7 k €61,7 k €
Balance sheet
Equity634,4 k €634,4 k €634,5 k €647,7 k €690,9 k €
Total assets1,3 M €1,5 M €1,4 M €1,6 M €1,6 M €
Cash348,5 k €422,3 k €364,2 k €454,5 k €334,9 k €
Debts701,8 k €815,7 k €780,5 k €913,7 k €890,2 k €
Other
Workforce–13,3 ETP–13,3 ETP10,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Bénédicte Balant

Managing director

Active
Cuisin'Ô Tech

Director · 0841.876.361

Represented by Balant BÉNÉDICTE

Active
Raphael Adam

Director

Active

Ended mandates

BENEDICTE BALANT

Managing director · since 27 juin 2013 · until 27 juin 2019

Ended
JAM

Director · since 27 juin 2013 · until 27 juin 2019 · 0422.808.548

Ended
JAM SA

Director · since 27 juin 2013 · until 27 juin 2019 · 0422.808.548

Ended
RAPHAEL ADAM

Director · since 27 juin 2013 · until 27 juin 2019

Ended

Other companies at this address

Rue Roger Clément(TX) 32 5020 Namur
CompanyCBE no.
Cuisin'Ô Tech● Active
0841.876.361

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202625/08/202530/08/202428/06/202306/09/202230/11/2021
General meeting15/06/202606/08/202530/08/202416/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202515/06/202626/06/2026FrenchPDF
Abridged model31/12/202406/08/202525/08/2025FrenchPDF
Abridged model31/12/202330/08/202430/08/2024FrenchPDF
Abridged model31/12/202216/06/202328/06/2023FrenchPDF
Abridged model31/12/202130/06/202206/09/2022FrenchPDF
Abridged model31/12/202024/06/202130/11/2021FrenchPDF
Abridged model31/12/201925/06/202030/10/2020FrenchPDF
Abridged model31/12/201827/06/201923/07/2019FrenchPDF
Abridged model31/12/201728/06/201811/07/2018FrenchPDF
Abridged model31/12/201629/06/201706/07/2017FrenchPDF
Abridged model31/12/201530/06/201601/07/2016FrenchPDF
Abridged model31/12/201425/06/201529/06/2015FrenchPDF
Abridged model31/12/201326/06/201401/08/2014FrenchPDF
Abridged model31/12/201221/05/201308/08/2013FrenchPDF
Abridged model31/12/201115/05/201224/07/2012FrenchPDF
Abridged model31/12/201017/05/201111/08/2011FrenchPDF
Abridged model31/12/200918/05/201005/07/2010FrenchPDF
Abridged model31/12/200819/05/200930/06/2009FrenchPDF
Abridged model31/12/200720/05/200829/07/2008FrenchPDF
Abridged model31/12/200615/05/200724/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 10 ended

Active mandates

Bénédicte Balant

Managing director

Active
Cuisin'Ô Tech

Director · 0841.876.361

Represented by Balant BÉNÉDICTE

Active
Raphael Adam

Director

Active

Ended mandates

BENEDICTE BALANT

Managing director · since 27 juin 2013 · until 27 juin 2019

Ended
JAM

Director · since 27 juin 2013 · until 27 juin 2019 · 0422.808.548

Ended
JAM SA

Director · since 27 juin 2013 · until 27 juin 2019 · 0422.808.548

Ended
RAPHAEL ADAM

Director · since 27 juin 2013 · until 27 juin 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates15/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/11/2023
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates28/11/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/08/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/01/2007
    DEMISSIONS, NOMINATIONS
    PDF
  • Other21/10/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025110,5 k €↑
  2. 2024
    Annual accounts 202499,9 k €↑
  3. 2023
    Annual accounts 2023-13,1 k €↓
  4. 2022
    Annual accounts 2022176,7 k €↑
  5. 2021
    Annual accounts 202161,7 k €↑
  6. 2020
    Annual accounts 202056,9 k €↓
  7. 2019
    Annual accounts 2019115,8 k €↓
  8. 2018
    Annual accounts 2018134,3 k €↑
  9. 2017
    Annual accounts 201786,2 k €↓
  10. 2016
    Annual accounts 2016102,9 k €↑
  11. 2015
    Annual accounts 201553,2 k €↓
  12. 2014
    Annual accounts 2014107,5 k €↑
  13. 2013
    Annual accounts 201378,3 k €↑
  14. 2012
    Annual accounts 201238,2 k €↓
  15. 2011
    Annual accounts 201181,1 k €↓
  16. 2010
    Annual accounts 2010271,4 k €↑
  17. 2009
    Annual accounts 2009111,5 k €↑
  18. 2008
    Annual accounts 200894,9 k €↓
  19. 2007
    Annual accounts 2007155 k €↑
  20. 2006
    Annual accounts 2006-27,9 k €
  21. 08/10/2004
    IncorporationPublic limited company