ACTIVE

REGIE COMMUNALE AUTONOME DES SPORTS ET DES LOISIRS DU CONDROZ

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result62 k €-54,3 %over 1 year

Revenue709,3 k €+0,9 %over 1 year

Equity5,1 M €+23,5 %over 1 year

Workforce1,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

REGIE COMMUNALE AUTONOME DES SPORTS ET DES LOISIRS DU CONDROZ is a Autonomous municipal company incorporated in 2004. Its main activity is: Accommodation. Its registered office is in Ciney. It employs on average 1,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0867.800.008
Incorporation: 24/05/2004
Legal form: Autonomous municipal company
Registered office: Rue du Centre 35
5590 Ciney · WallonieSee on map
Contributed capital: 886 680,21 €
Latest accounts: 31/12/2025
Average workforce: 1,5 ETP

Activities (NACE)

55401Accommodation· main 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 70203Management consultancy activities 93110Operation of sports facilities 93110Operation of sports facilities+5

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	709,3 k €	+0.9%	702,8 k €	+29.8%	541,6 k €	+14.2%	474,3 k €	+93.9%	244,6 k €
EBITDA	145,2 k €	+58.2%	91,8 k €	+181%	-113 k €	-228%	88,4 k €	-4.4%	92,5 k €
Operating result	-316,1 k €	-30.2%	-242,8 k €	+51.1%	-496,8 k €	-61.6%	-307,4 k €	-1.3%	-303,3 k €
Net result	62 k €	-54.3%	135,7 k €	+220%	-112,7 k €	-249%	75,9 k €	-5.0%	79,8 k €
Balance sheet
Equity	5,1 M €	+23.5%	4,1 M €	+17.7%	3,5 M €	-12.5%	4 M €	-8.0%	4,3 M €
Total assets	6,5 M €	+18.6%	5,5 M €	+8.1%	5 M €	-9.5%	5,6 M €	-7.5%	6 M €
Cash	1,7 M €	+343%	388,9 k €	+166%	146,4 k €	-28.7%	205,4 k €	+4.7%	196,1 k €
Debts	1,3 M €	+3.3%	1,3 M €	-6.8%	1,4 M €	-1.9%	1,4 M €	-7.7%	1,5 M €
Other
Workforce	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 12 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Benoit DAVIN	MandateVice-chairman of the board of directors01/01/2019 → 01/12/2024ended
Christophe CIEPERS	MandateDirector01/01/2019 → 01/12/2024ended
Frédéric ROLIN	MandateDirector01/01/2019 → 01/12/2024ended
David JOTTARD	Mandate
F. LAMBOT	Mandate
France MASSAI	Mandate
Guillaume PONCELET	Mandate
Isabelle CORDY	Mandate
Olivier DIDION	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Lucy LOMBET	Director18/01/2021 → 01/12/2024
Marc EMOND	Director16/11/2020 → 01/12/2024
Daniel VALANGE	Director01/01/2019 → 01/12/2024
Gaëtan GERARD	Director01/01/2019 → 01/12/2024

Other companies at this address

Rue du Centre 35 5590 Ciney

Company	CBE no.
ASSOCIATION CINACIENNE D'ACCUEIL DE L'ENFANCE● Active	0447.545.924
Ciney Féerique● Active	1023.476.989
CLUB DES COMMERCANTS DE CINEY● Active	0548.812.835
Club des entreprises de Ciney-Hamois● Active	0547.936.271
COMITE DES FETES DE CINEY● Active	0899.119.130
EDUC'ACTION CINEY● Active	0455.490.818
Exploitation du Marché couvert de Ciney● Active	0422.542.193
OFFICE DU TOURISME DE CINEY● Active	0847.606.982
SECTION ECOMIE-VENTE ACTION SOCIALE TRANSITION INSERTION● Active	0766.359.089
Ville de Ciney● Active	0206.701.753

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/03/2026	31/03/2025	04/04/2024	23/06/2023	23/06/2022	14/04/2021
General meeting	16/03/2026	17/03/2025	25/03/2024	20/03/2023	21/03/2022	22/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/03/2026	19/03/2026	French	PDF
Abridged model	31/12/2024	17/03/2025	31/03/2025	French	PDF
Abridged model	31/12/2023	25/03/2024	04/04/2024	French	PDF
Abridged model	31/12/2022	20/03/2023	23/06/2023	French	PDF
Full model	31/12/2021	21/03/2022	23/06/2022	French	PDF
Abridged model	31/12/2020	22/03/2021	14/04/2021	French	PDF
Abridged model	31/12/2019	18/05/2020	03/06/2020	French	PDF
Abridged model	31/12/2018	11/03/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	19/03/2018	23/03/2018	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

9 active · 12 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Benoit DAVIN	MandateVice-chairman of the board of directors01/01/2019 → 01/12/2024ended
Christophe CIEPERS	MandateDirector01/01/2019 → 01/12/2024ended
Frédéric ROLIN	MandateDirector01/01/2019 → 01/12/2024ended
David JOTTARD	Mandate
F. LAMBOT	Mandate
France MASSAI	Mandate
Guillaume PONCELET	Mandate
Isabelle CORDY	Mandate
Olivier DIDION	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Lucy LOMBET	Director18/01/2021 → 01/12/2024
Marc EMOND	Director16/11/2020 → 01/12/2024
Daniel VALANGE	Director01/01/2019 → 01/12/2024
Gaëtan GERARD	Director01/01/2019 → 01/12/2024

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates09/04/2025
DEMISSIONS, NOMINATIONS
PDF
Other16/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2021
DEMISSIONS, NOMINATIONS
PDF
Other09/08/2019
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings9 filings

Mandates

Lucy LOMBET

Marc EMOND

Gaëtan GERARD

Joseph JOUANT

Margaux WALEWYNS

Christophe CIEPERS

Daniel VALANGE

Géraldine DESILLE

Benoit DAVIN

Frédéric ROLIN

Cécile CHABOTEAUX

LUC FONTAINE

20042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

REGIE COMMUNALE AUTONOME DES SPORTS ET DES LOISIRS DU CONDROZ

Rue du Centre 35, 5590 Ciney

Director

DirectorManaging director

Vice-chairman of the board of directors

Director

Vice-chairman of the board of directors

Chairman of the board of directors

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Centre 35, 5590 CineyCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00058328

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
REGIE COMMUNALE AUTONOME DES SPORTS ET DES LOISIRS DU CONDROZCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00058328

Events

2025
Annual accounts 202562 k €↓
2024
Annual accounts 2024135,7 k €↑
2023
Annual accounts 2023-112,7 k €↓
2022
Annual accounts 202275,9 k €↓
2021
Annual accounts 202179,8 k €↑
2020
Annual accounts 2020-61 k €↓
2019
Annual accounts 2019-43,4 k €↓
2018
Annual accounts 201836,1 k €↑
2017
Annual accounts 201717,6 k €
24/05/2004
IncorporationAutonomous municipal company

REGIE COMMUNALE AUTONOME DES SPORTS ET DES LOISIRS DU CONDROZ

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events