MIRANEL
0867.826.138 · rovalta.com · 25/09/2026
MIRANEL
Company — Normal situation.
Financial year 2022 · Closed on 31/12/2022
Overview
Identity
Source · BCE/KBOMIRANEL is a company registered in Belgium. It employs on average 0,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0867.826.138
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2022
- Average workforce
- 0,2 ETP
Joint committees (1)
- 218
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 24,4 k € | +118% | -135,8 k € | -152% | 263,4 k € | +44.1% | 182,8 k € | +6.0% | 172,4 k € |
| EBITDA | -4,4 k € | +98.2% | -246,6 k € | -229% | 190,5 k € | +53.5% | 124,1 k € | -9.1% | 136,5 k € |
| Operating result | -22,2 k € | +92.1% | -281,7 k € | -261% | 175,1 k € | +66.8% | 105 k € | -20.6% | 132,3 k € |
| Net result | -35,6 k € | +88.1% | -299 k € | -473% | 80,1 k € | +735% | 9,6 k € | +4265% | 219,9 € |
| Balance sheet | |||||||||
| Equity | -173,9 k € | -25.7% | -138,3 k € | -186% | 160,7 k € | +99.5% | 80,6 k € | +13.5% | 71 k € |
| Total assets | 95,6 k € | -91.9% | 1,2 M € | -37.0% | 1,9 M € | -34.3% | 2,8 M € | +90.6% | 1,5 M € |
| Cash | 23,8 k € | -31.7% | 34,8 k € | -84.5% | 224,7 k € | +89.4% | 118,6 k € | -81.9% | 653,7 k € |
| Debts | 269,5 k € | -79.5% | 1,3 M € | -22.9% | 1,7 M € | -37.4% | 2,7 M € | +92.0% | 1,4 M € |
| Other | |||||||||
| Workforce | 0,2 ETP | -90.5% | 2,1 ETP | +31.3% | 1,6 ETP | – | 0,7 ETP | ||
Board of directors
Source · NBB, accounts to 31/12/20221 active · 4 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2023 | 19/07/2023 | 25/01/2023 | 15/03/2022 | 09/03/2020 | 06/02/2019 |
| General meeting | 15/09/2023 | 27/06/2023 | 21/11/2022 | 22/01/2022 | 28/02/2020 | 30/01/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 15/09/2023 | 29/09/2023 | Dutch | |
| Abridged model | 31/12/2021 | 27/06/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2020 | 21/11/2022 | 25/01/2023 | Dutch | |
| Abridged model | 31/12/2019 | 22/01/2022 | 15/03/2022 | Dutch | |
| Abridged model | 31/12/2018 | 28/02/2020 | 09/03/2020 | Dutch | |
| Abridged model | 31/12/2017 | 30/01/2019 | 06/02/2019 | Dutch | |
| Abridged model | 31/12/2016 | 25/09/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/10/2016 | 25/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 24/09/2015 | 28/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/08/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/09/2013 | 05/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 17/08/2012 | 19/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 23/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/06/2010 | 25/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 09/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 10/06/2008 | 05/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 12/06/2007 | 26/09/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20221 active · 4 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-35,6 k €↑
- 2021Annual accounts 2021-299 k €↓
- 2020Annual accounts 202080,1 k €↑
- 2019Annual accounts 20199,6 k €↑
- 2018Annual accounts 2018219,9 €↓
- 2017Annual accounts 20171,1 k €↓
- 2016Annual accounts 20166,3 k €↑
- 2015Annual accounts 20151,4 k €↓
- 2014Annual accounts 20142 k €↑
- 2013Annual accounts 20131,5 k €↑
- 2012Annual accounts 20121,4 k €↑
- 2011Annual accounts 2011243 €↓
- 2010Annual accounts 20101,9 k €↓
- 2009Annual accounts 20097 k €↓
- 2008Annual accounts 20087,6 k €↓
- 2007Annual accounts 200719,7 k €↓
- 2006Annual accounts 200644,4 k €